First Time Loading...

Hapag Lloyd AG
XETRA:HLAG

Watchlist Manager
Hapag Lloyd AG Logo
Hapag Lloyd AG
XETRA:HLAG
Watchlist
Price: 170.3 EUR -2.52% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Hapag-Lloyd AG is a container liner shipping company, which engages in the transportation of containers by sea. [ Read More ]

The intrinsic value of one HLAG stock under the Base Case scenario is 78.18 EUR. Compared to the current market price of 170.3 EUR, Hapag Lloyd AG is Overvalued by 54%.

Key Points:
HLAG Intrinsic Value
Base Case
78.18 EUR
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hapag Lloyd AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HLAG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hapag Lloyd AG

Provide an overview of the primary business activities
of Hapag Lloyd AG.

What unique competitive advantages
does Hapag Lloyd AG hold over its rivals?

What risks and challenges
does Hapag Lloyd AG face in the near future?

Summarize the latest earnings call
of Hapag Lloyd AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hapag Lloyd AG.

Provide P/S
for Hapag Lloyd AG.

Provide P/E
for Hapag Lloyd AG.

Provide P/OCF
for Hapag Lloyd AG.

Provide P/FCFE
for Hapag Lloyd AG.

Provide P/B
for Hapag Lloyd AG.

Provide EV/S
for Hapag Lloyd AG.

Provide EV/GP
for Hapag Lloyd AG.

Provide EV/EBITDA
for Hapag Lloyd AG.

Provide EV/EBIT
for Hapag Lloyd AG.

Provide EV/OCF
for Hapag Lloyd AG.

Provide EV/FCFF
for Hapag Lloyd AG.

Provide EV/IC
for Hapag Lloyd AG.

Show me price targets
for Hapag Lloyd AG made by professional analysts.

What are the Revenue projections
for Hapag Lloyd AG?

How accurate were the past Revenue estimates
for Hapag Lloyd AG?

What are the Net Income projections
for Hapag Lloyd AG?

How accurate were the past Net Income estimates
for Hapag Lloyd AG?

What are the EPS projections
for Hapag Lloyd AG?

How accurate were the past EPS estimates
for Hapag Lloyd AG?

What are the EBIT projections
for Hapag Lloyd AG?

How accurate were the past EBIT estimates
for Hapag Lloyd AG?

Compare the revenue forecasts
for Hapag Lloyd AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hapag Lloyd AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hapag Lloyd AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hapag Lloyd AG compared to its peers.

Compare the P/E ratios
of Hapag Lloyd AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Hapag Lloyd AG with its peers.

Analyze the financial leverage
of Hapag Lloyd AG compared to its main competitors.

Show all profitability ratios
for Hapag Lloyd AG.

Provide ROE
for Hapag Lloyd AG.

Provide ROA
for Hapag Lloyd AG.

Provide ROIC
for Hapag Lloyd AG.

Provide ROCE
for Hapag Lloyd AG.

Provide Gross Margin
for Hapag Lloyd AG.

Provide Operating Margin
for Hapag Lloyd AG.

Provide Net Margin
for Hapag Lloyd AG.

Provide FCF Margin
for Hapag Lloyd AG.

Show all solvency ratios
for Hapag Lloyd AG.

Provide D/E Ratio
for Hapag Lloyd AG.

Provide D/A Ratio
for Hapag Lloyd AG.

Provide Interest Coverage Ratio
for Hapag Lloyd AG.

Provide Altman Z-Score Ratio
for Hapag Lloyd AG.

Provide Quick Ratio
for Hapag Lloyd AG.

Provide Current Ratio
for Hapag Lloyd AG.

Provide Cash Ratio
for Hapag Lloyd AG.

What is the historical Revenue growth
over the last 5 years for Hapag Lloyd AG?

What is the historical Net Income growth
over the last 5 years for Hapag Lloyd AG?

What is the current Free Cash Flow
of Hapag Lloyd AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hapag Lloyd AG.

Financials

Balance Sheet Decomposition
Hapag Lloyd AG

Current Assets 10.2B
Cash & Short-Term Investments 7.9B
Receivables 1.7B
Other Current Assets 668.8m
Non-Current Assets 18.8B
Long-Term Investments 1.3B
PP&E 13.5B
Intangibles 3.7B
Other Non-Current Assets 212.9m
Current Liabilities 5.9B
Accounts Payable 2.5B
Accrued Liabilities 12.4m
Other Current Liabilities 3.4B
Non-Current Liabilities 4.4B
Long-Term Debt 3.8B
Other Non-Current Liabilities 646.4m
Efficiency

Earnings Waterfall
Hapag Lloyd AG

Revenue
17.9B EUR
Cost of Revenue
-11.9B EUR
Gross Profit
6B EUR
Operating Expenses
-3.5B EUR
Operating Income
2.5B EUR
Other Expenses
399.5m EUR
Net Income
2.9B EUR

Free Cash Flow Analysis
Hapag Lloyd AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HLAG Profitability Score
Profitability Due Diligence

Hapag Lloyd AG's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
74/100
Profitability
Score

Hapag Lloyd AG's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

HLAG Solvency Score
Solvency Due Diligence

Hapag Lloyd AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
66/100
Solvency
Score

Hapag Lloyd AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLAG Price Targets Summary
Hapag Lloyd AG

Wall Street analysts forecast HLAG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HLAG is 117.08 EUR with a low forecast of 65.65 EUR and a high forecast of 210 EUR.

Lowest
Price Target
65.65 EUR
61% Downside
Average
Price Target
117.08 EUR
31% Downside
Highest
Price Target
210 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HLAG Price
Hapag Lloyd AG

1M 1M
+36%
6M 6M
+14%
1Y 1Y
-30%
3Y 3Y
+65%
5Y 5Y
+840%
10Y 10Y
+1 183%
Annual Price Range
170.3
52w Low
103.4
52w High
243.3684
Price Metrics
Average Annual Return 98.16%
Standard Deviation of Annual Returns 119.16%
Max Drawdown -68%
Shares Statistics
Market Capitalization 29.9B EUR
Shares Outstanding 175 760 300
Percentage of Shares Shorted
N/A

HLAG Return Decomposition
Main factors of price return

What is price return decomposition?

HLAG News

Other Videos

Company Profile

Hapag Lloyd AG Logo
Hapag Lloyd AG

Country

Germany

Industry

Marine

Market Cap

29.9B EUR

Dividend Yield

5.64%

Description

Hapag-Lloyd AG is a container liner shipping company, which engages in the transportation of containers by sea. The company is headquartered in Hamburg, Hamburg and currently employs 13,634 full-time employees. The company went IPO on 2015-11-06. The firm focuses on providing liner services between all continents. Its fleet comprises container vessels with capacity up to 10,500 twenty-foot equivalent units (TEU). Its products and services include e-business solutions, security information services, special cargo services, reefer solutions, customs clearance, as well as US flag services, among others. The firm also offers online tracing services for its clients. The company operates worldwide in over 100 countries.

Contact

HAMBURG
Hamburg
Ballindamm 25
+494030010.0
https://www.hapag-lloyd.com/de/

IPO

2015-11-06

Employees

13 634

Officers

Chairman of the Executive Board & CEO
Mr. Rolf Habben Jansen
CFO, Chief Procurement Officer & Member of Executive Board
Mr. Mark Frese
COO & Member of Executive Board
Dr. Maximilian Rothkopf
CHRO, Chief Information Officer, Labor Director & Member of the Executive Board
Ms. Donya-Florence Amer
Employee Representative Member of Supervisory Board & Second Engineer Officer
Mr. Felix Albrecht
Head of Fleet Management & Employee Representative Member of Supervisory Board
Ms. Silke Lehmkoster
Show More
Managing Director
Dr. Ralf Belusa
Chief Terminal & Infrastructure Office and Member of Executive Board
Mr. Dheeraj Bhatia B.Sc
MD of Treasury, Finance & Investor Relation
Mr. Michael Kastl
Chief Compliance Officer
Daniel Von Below
Show Less

See Also

Discover More
What is the Intrinsic Value of one HLAG stock?

The intrinsic value of one HLAG stock under the Base Case scenario is 78.18 EUR.

Is HLAG stock undervalued or overvalued?

Compared to the current market price of 170.3 EUR, Hapag Lloyd AG is Overvalued by 54%.