First Time Loading...

Hapag Lloyd AG
XETRA:HLAG

Watchlist Manager
Hapag Lloyd AG Logo
Hapag Lloyd AG
XETRA:HLAG
Watchlist
Price: 147.9 EUR -2.05% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one HLAG stock under the Base Case scenario is 83.9 EUR. Compared to the current market price of 147.9 EUR, Hapag Lloyd AG is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLAG Relative Value
Base Case
83.9 EUR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
35
Median 3Y
1.3
Median 5Y
1.1
Industry
1.2
Forward
1.6
vs History
41
vs Industry
35
Median 3Y
3.6
Median 5Y
8.1
Industry
8.7
Forward
135.7
vs History
4
vs Industry
32
Median 3Y
3.2
Median 5Y
3.3
Industry
4.9
vs History
23
vs Industry
20
Median 3Y
4.5
Median 5Y
4.2
Industry
10.9
vs History
44
vs Industry
23
Median 3Y
1.6
Median 5Y
1.4
Industry
0.9
vs History
26
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1.4
vs History
38
vs Industry
51
Median 3Y
2.4
Median 5Y
3.3
Industry
4.8
vs History
38
vs Industry
48
Median 3Y
2.7
Median 5Y
4.5
Industry
6.5
Forward
10.2
vs History
41
vs Industry
38
Median 3Y
3.2
Median 5Y
7.7
Industry
9.2
Forward
130.9
vs History
41
vs Industry
49
Median 3Y
2.8
Median 5Y
4.1
Industry
6
vs History
26
vs Industry
32
Median 3Y
3.2
Median 5Y
5.4
Industry
8
vs History
44
vs Industry
23
Median 3Y
1.4
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

HLAG Competitors Multiples
Hapag Lloyd AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hapag Lloyd AG
XETRA:HLAG
26B EUR 1.4 8.9 4.9 8.6
CH
Kuehne und Nagel International AG
SIX:KNIN
28.9B CHF 1.2 20.2 10.6 14.9
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
188.5B CNY 1.1 7.9 3.3 3.3
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
152.8B DKK 0.4 5.8 2.8 8.1
JP
Nippon Yusen KK
TSE:9101
2T JPY 0.9 8.2 7.8 13.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
381B TWD 1.4 10.8 4.7 9.5
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1.1 6.1 13 26.7
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.5T JPY 1.6 11.6 12.6 20.6
HK
Orient Overseas (International) Ltd
HKEX:316
75.6B HKD 1.2 7.1 2.8 2.8
KR
HMM Co Ltd
KRX:011200
10.5T KRW 1.3 12 0.7 1.7
MY
Misc Bhd
KLSE:MISC
36.4B MYR 2.5 17.1 15.4 15.4

See Also

Discover More