
HELLA GmbH & Co KGaA
XETRA:HLE

Intrinsic Value
The intrinsic value of one
HLE
stock under the Base Case scenario is
85.93
EUR.
Compared to the current market price of 87.7 EUR,
HELLA GmbH & Co KGaA
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HELLA GmbH & Co KGaA
Fundamental Analysis


Revenue & Expenses Breakdown
HELLA GmbH & Co KGaA
Balance Sheet Decomposition
HELLA GmbH & Co KGaA
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.2B |
Other Current Assets | 1.2B |
Non-Current Assets | 3.6B |
Long-Term Investments | 174m |
PP&E | 2.3B |
Intangibles | 716.3m |
Other Non-Current Assets | 378.8m |
Free Cash Flow Analysis
HELLA GmbH & Co KGaA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
HELLA GmbH & Co KGaA
Revenue
|
8B
EUR
|
Cost of Revenue
|
-6.3B
EUR
|
Gross Profit
|
1.7B
EUR
|
Operating Expenses
|
-1.3B
EUR
|
Operating Income
|
373.4m
EUR
|
Other Expenses
|
-20.3m
EUR
|
Net Income
|
353.1m
EUR
|
HLE Profitability Score
Profitability Due Diligence
HELLA GmbH & Co KGaA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
HELLA GmbH & Co KGaA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HLE Solvency Score
Solvency Due Diligence
HELLA GmbH & Co KGaA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
HELLA GmbH & Co KGaA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HLE Price Targets Summary
HELLA GmbH & Co KGaA
According to Wall Street analysts, the average 1-year price target for
HLE
is 69.02 EUR
with a low forecast of 60.6 EUR and a high forecast of 75.6 EUR.
Dividends
Current shareholder yield for HLE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HLE
stock under the Base Case scenario is
85.93
EUR.
Compared to the current market price of 87.7 EUR,
HELLA GmbH & Co KGaA
is
Overvalued by 2%.