First Time Loading...

HomeToGo SE
XETRA:HTG

Watchlist Manager
HomeToGo SE Logo
HomeToGo SE
XETRA:HTG
Watchlist
Price: 2.05 EUR 3.8% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

HomeToGo SE operates a marketplace for alternative accommodation that connects millions of travellers searching for a perfect place to stay with thousands of inventory suppliers across the globe. [ Read More ]

The intrinsic value of one HTG stock under the Base Case scenario is 2.65 EUR. Compared to the current market price of 2.05 EUR, HomeToGo SE is Undervalued by 23%.

Key Points:
HTG Intrinsic Value
Base Case
2.65 EUR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HomeToGo SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HTG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HomeToGo SE

Provide an overview of the primary business activities
of HomeToGo SE.

What unique competitive advantages
does HomeToGo SE hold over its rivals?

What risks and challenges
does HomeToGo SE face in the near future?

Summarize the latest earnings call
of HomeToGo SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HomeToGo SE.

Provide P/S
for HomeToGo SE.

Provide P/E
for HomeToGo SE.

Provide P/OCF
for HomeToGo SE.

Provide P/FCFE
for HomeToGo SE.

Provide P/B
for HomeToGo SE.

Provide EV/S
for HomeToGo SE.

Provide EV/GP
for HomeToGo SE.

Provide EV/EBITDA
for HomeToGo SE.

Provide EV/EBIT
for HomeToGo SE.

Provide EV/OCF
for HomeToGo SE.

Provide EV/FCFF
for HomeToGo SE.

Provide EV/IC
for HomeToGo SE.

Show me price targets
for HomeToGo SE made by professional analysts.

What are the Revenue projections
for HomeToGo SE?

How accurate were the past Revenue estimates
for HomeToGo SE?

What are the Net Income projections
for HomeToGo SE?

How accurate were the past Net Income estimates
for HomeToGo SE?

What are the EPS projections
for HomeToGo SE?

How accurate were the past EPS estimates
for HomeToGo SE?

What are the EBIT projections
for HomeToGo SE?

How accurate were the past EBIT estimates
for HomeToGo SE?

Compare the revenue forecasts
for HomeToGo SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HomeToGo SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HomeToGo SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of HomeToGo SE compared to its peers.

Compare the P/E ratios
of HomeToGo SE against its peers.

Discuss the investment returns and shareholder value creation
comparing HomeToGo SE with its peers.

Analyze the financial leverage
of HomeToGo SE compared to its main competitors.

Show all profitability ratios
for HomeToGo SE.

Provide ROE
for HomeToGo SE.

Provide ROA
for HomeToGo SE.

Provide ROIC
for HomeToGo SE.

Provide ROCE
for HomeToGo SE.

Provide Gross Margin
for HomeToGo SE.

Provide Operating Margin
for HomeToGo SE.

Provide Net Margin
for HomeToGo SE.

Provide FCF Margin
for HomeToGo SE.

Show all solvency ratios
for HomeToGo SE.

Provide D/E Ratio
for HomeToGo SE.

Provide D/A Ratio
for HomeToGo SE.

Provide Interest Coverage Ratio
for HomeToGo SE.

Provide Altman Z-Score Ratio
for HomeToGo SE.

Provide Quick Ratio
for HomeToGo SE.

Provide Current Ratio
for HomeToGo SE.

Provide Cash Ratio
for HomeToGo SE.

What is the historical Revenue growth
over the last 5 years for HomeToGo SE?

What is the historical Net Income growth
over the last 5 years for HomeToGo SE?

What is the current Free Cash Flow
of HomeToGo SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for HomeToGo SE.

Financials

Balance Sheet Decomposition
HomeToGo SE

Current Assets 164.1m
Cash & Short-Term Investments 142.5m
Receivables 15.3m
Other Current Assets 6.3m
Non-Current Assets 159.9m
Long-Term Investments 5.5m
PP&E 13.8m
Intangibles 140.3m
Other Non-Current Assets 335k
Current Liabilities 51.5m
Accounts Payable 8.9m
Other Current Liabilities 42.6m
Non-Current Liabilities 22.3m
Long-Term Debt 13.5m
Other Non-Current Liabilities 8.9m
Efficiency

Earnings Waterfall
HomeToGo SE

Revenue
162m EUR
Cost of Revenue
-9.1m EUR
Gross Profit
152.9m EUR
Operating Expenses
-184.5m EUR
Operating Income
-31.5m EUR
Other Expenses
3.3m EUR
Net Income
-28.3m EUR

Free Cash Flow Analysis
HomeToGo SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HTG Profitability Score
Profitability Due Diligence

HomeToGo SE's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative ROE
28/100
Profitability
Score

HomeToGo SE's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

HTG Solvency Score
Solvency Due Diligence

HomeToGo SE's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
78/100
Solvency
Score

HomeToGo SE's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTG Price Targets Summary
HomeToGo SE

Wall Street analysts forecast HTG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTG is 5.08 EUR with a low forecast of 3.6 EUR and a high forecast of 6.93 EUR.

Lowest
Price Target
3.6 EUR
75% Upside
Average
Price Target
5.08 EUR
148% Upside
Highest
Price Target
6.93 EUR
238% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HTG Price
HomeToGo SE

1M 1M
+2%
6M 6M
-16%
1Y 1Y
-30%
3Y 3Y
-80%
5Y 5Y
-82%
10Y 10Y
-82%
Annual Price Range
2.05
52w Low
1.85
52w High
3.12
Price Metrics
Average Annual Return -52.91%
Standard Deviation of Annual Returns 3.82%
Max Drawdown -85%
Shares Statistics
Market Capitalization 244.6m EUR
Shares Outstanding 127 139 000
Percentage of Shares Shorted
N/A

HTG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HomeToGo SE Logo
HomeToGo SE

Country

Luxembourg

Industry

Hotels, Restaurants & Leisure

Market Cap

244.6m EUR

Dividend Yield

0%

Description

HomeToGo SE operates a marketplace for alternative accommodation that connects millions of travellers searching for a perfect place to stay with thousands of inventory suppliers across the globe. The firm operates through the business segment: travel and short-term rental industry. The company offers accommodations ranging from vacation homes, cabins, beach houses, apartments, condos, house boats, castles, farm stays and everything in between. The company is a marketplace that provides a substantial selection of vacation rentals, listing many offers from its partners, including Airbnb, Booking.com, Vrbo and TripAdvisor. Its software application combines price, destination, dates and amenities to find a suitable accommodation for any trip worldwide which helps its customers find their ideal vacation rentals. The firm operates across Europe, North America, South America, Australia and Asia-Pacific.

Contact

Luxembourg
9, rue de Bitbourg
https://lakestar-spac1.com/

IPO

2021-02-22

Employees

372

Officers

Co-Founder, CEO & Member of Management Board
Dr. Patrick Andrae
Co-Founder, Chief Strategy Officer & Member of Management Board
Mr. Wolfgang Heigl
CFO & Member of Management Board
Mr. Steffen Schneider
COO & Member of Management Board
Mr. Valentin Gruber
Investor Relations Contact
Sebastian Grabert

See Also

Discover More
What is the Intrinsic Value of one HTG stock?

The intrinsic value of one HTG stock under the Base Case scenario is 2.65 EUR.

Is HTG stock undervalued or overvalued?

Compared to the current market price of 2.05 EUR, HomeToGo SE is Undervalued by 23%.