HomeToGo SE
XETRA:HTG

Watchlist Manager
HomeToGo SE Logo
HomeToGo SE
XETRA:HTG
Watchlist
Price: 1.45 EUR -1.69% Market Closed
Market Cap: €254.7m

Relative Value

The Relative Value of one HTG stock under the Base Case scenario is 1.27 EUR. Compared to the current market price of 1.45 EUR, HomeToGo SE is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTG Relative Value
Base Case
1.27 EUR
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HTG Competitors Multiples
HomeToGo SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
HomeToGo SE
XETRA:HTG
256.1m EUR 1.2 -6.4 -7.5 -2.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.3 149.9 182.8
US
Booking Holdings Inc
NASDAQ:BKNG
142.4B USD 5.5 28.3 14.5 15.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
93.3B USD 5.2 22 16.8 22.6
US
Marriott International Inc
NASDAQ:MAR
89.3B USD 3.4 34.2 21.3 24.9
US
Airbnb Inc
NASDAQ:ABNB
74.7B USD 6.3 28.5 23.4 23.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73B USD 6.2 43.8 30.4 32.4
US
Carnival Corp
NYSE:CCL
44.2B USD 1.7 16 9.1 14.8
UK
Carnival PLC
LSE:CCL
30.2B GBP 1.6 15.4 9.1 14.6
CN
Trip.com Group Ltd
HKEX:9961
292.8B HKD 4.4 8.4 11.5 12.3
US
Viking Holdings Ltd
NYSE:VIK
32B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
HomeToGo SE
XETRA:HTG
Average EV/EBITDA: 31.8
Negative Multiple: -7.5
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
149.9
13%
11.5
US
Booking Holdings Inc
NASDAQ:BKNG
14.5
14%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.8
13%
1.3
US
Marriott International Inc
NASDAQ:MAR
21.3
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
23.4
28%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.4
20%
1.5
US
Carnival Corp
NYSE:CCL
9.1
6%
1.5
UK
Carnival PLC
LSE:CCL
9.1
7%
1.3
CN
Trip.com Group Ltd
HKEX:9961
11.5
20%
0.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
HomeToGo SE
XETRA:HTG
Average EV/EBIT: 38.1
Negative Multiple: -2.8
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
182.8
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
15.5
14%
1.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
22.6
12%
1.9
US
Marriott International Inc
NASDAQ:MAR
24.9
11%
2.3
US
Airbnb Inc
NASDAQ:ABNB
23.4
12%
2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
32.4
18%
1.8
US
Carnival Corp
NYSE:CCL
14.8
7%
2.1
UK
Carnival PLC
LSE:CCL
14.6
8%
1.8
CN
Trip.com Group Ltd
HKEX:9961
12.3
20%
0.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
24%
N/A