IVU Traffic Technologies AG
XETRA:IVU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IVU Traffic Technologies AG
XETRA:IVU
|
DE |
Income Statement
Earnings Waterfall
IVU Traffic Technologies AG
Income Statement
IVU Traffic Technologies AG
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Revenue |
32
N/A
|
36
+13%
|
38
+8%
|
41
+7%
|
40
-2%
|
37
-8%
|
32
-13%
|
32
+0%
|
33
+2%
|
33
+2%
|
34
+3%
|
28
-19%
|
28
-1%
|
27
-3%
|
29
+9%
|
32
+10%
|
33
+3%
|
34
+4%
|
32
-7%
|
31
-4%
|
31
+0%
|
32
+2%
|
32
+3%
|
32
+0%
|
31
-3%
|
32
+2%
|
33
+2%
|
35
+6%
|
37
+6%
|
38
+2%
|
39
+4%
|
38
-3%
|
38
+0%
|
38
-1%
|
38
+2%
|
40
+4%
|
41
+2%
|
41
0%
|
40
0%
|
41
+1%
|
40
-1%
|
43
+6%
|
43
+1%
|
44
+3%
|
45
+1%
|
43
-4%
|
44
+2%
|
46
+6%
|
46
0%
|
46
+0%
|
46
-1%
|
47
+4%
|
49
+3%
|
52
+7%
|
54
+3%
|
58
+8%
|
58
+1%
|
59
+2%
|
62
+4%
|
60
-3%
|
62
+3%
|
63
+3%
|
63
+0%
|
71
+12%
|
73
+3%
|
75
+2%
|
82
+10%
|
78
-5%
|
77
-1%
|
78
+1%
|
75
-4%
|
89
+18%
|
93
+5%
|
94
+1%
|
96
+2%
|
92
-4%
|
93
+1%
|
95
+2%
|
95
0%
|
103
+9%
|
104
+1%
|
110
+5%
|
117
+7%
|
113
-3%
|
116
+3%
|
136
+17%
|
138
+2%
|
122
-11%
|
149
+22%
|
132
-12%
|
133
+1%
|
134
+1%
|
138
+3%
|
143
+4%
|
149
+5%
|
150
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(2)
|
(5)
|
(9)
|
(7)
|
(8)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(19)
|
(19)
|
(18)
|
(19)
|
(17)
|
(18)
|
(19)
|
(19)
|
(24)
|
(26)
|
(27)
|
(30)
|
(27)
|
(26)
|
(25)
|
(22)
|
(27)
|
(30)
|
(32)
|
(31)
|
(28)
|
(27)
|
(25)
|
(24)
|
(28)
|
(29)
|
(29)
|
(29)
|
(24)
|
(23)
|
(27)
|
(26)
|
(22)
|
(27)
|
(22)
|
(24)
|
(22)
|
(23)
|
(25)
|
(27)
|
(30)
|
|
| Gross Profit |
29
N/A
|
33
+16%
|
33
0%
|
32
-4%
|
33
+2%
|
29
-11%
|
26
-11%
|
25
-5%
|
24
-2%
|
23
-4%
|
24
+2%
|
22
-7%
|
22
-2%
|
21
-4%
|
22
+3%
|
23
+7%
|
24
+3%
|
25
+3%
|
24
-2%
|
25
+1%
|
25
+1%
|
26
+3%
|
26
+2%
|
25
-5%
|
23
-6%
|
23
0%
|
23
-2%
|
25
+8%
|
27
+8%
|
27
+2%
|
29
+6%
|
28
-4%
|
28
+1%
|
28
-1%
|
28
+2%
|
29
+5%
|
30
+2%
|
30
+0%
|
30
-1%
|
30
+1%
|
30
-1%
|
31
+1%
|
31
+2%
|
31
+0%
|
31
0%
|
31
0%
|
31
+0%
|
34
+9%
|
34
0%
|
34
+0%
|
35
+2%
|
36
+3%
|
37
+2%
|
38
+3%
|
38
-1%
|
39
+5%
|
39
+0%
|
41
+5%
|
43
+4%
|
42
-1%
|
44
+4%
|
44
+1%
|
44
-1%
|
47
+6%
|
47
+1%
|
48
+1%
|
52
+9%
|
51
-3%
|
51
+1%
|
54
+4%
|
53
-1%
|
62
+17%
|
63
+3%
|
63
-1%
|
65
+3%
|
64
-1%
|
66
+3%
|
70
+6%
|
70
0%
|
74
+6%
|
76
+2%
|
81
+6%
|
88
+9%
|
89
+1%
|
93
+4%
|
109
+16%
|
113
+4%
|
100
-11%
|
122
+22%
|
109
-10%
|
109
0%
|
112
+2%
|
115
+3%
|
118
+3%
|
122
+4%
|
120
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(49)
|
(49)
|
(42)
|
(31)
|
(30)
|
(30)
|
(29)
|
(32)
|
(31)
|
(28)
|
(28)
|
(31)
|
(29)
|
(28)
|
(27)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(35)
|
(36)
|
(37)
|
(40)
|
(41)
|
(41)
|
(42)
|
(41)
|
(41)
|
(41)
|
(42)
|
(43)
|
(44)
|
(44)
|
(46)
|
(47)
|
(52)
|
(53)
|
(50)
|
(51)
|
(57)
|
(53)
|
(59)
|
(60)
|
(61)
|
(62)
|
(66)
|
(72)
|
(75)
|
(78)
|
(94)
|
(100)
|
(85)
|
(107)
|
(95)
|
(92)
|
(95)
|
(97)
|
(100)
|
(103)
|
(101)
|
|
| Selling, General & Administrative |
(25)
|
(25)
|
(21)
|
(19)
|
(18)
|
(19)
|
(18)
|
(19)
|
(18)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(24)
|
(20)
|
(20)
|
(21)
|
(26)
|
(21)
|
(22)
|
(22)
|
(26)
|
(23)
|
(24)
|
(24)
|
(28)
|
(24)
|
(25)
|
(25)
|
(30)
|
(26)
|
(27)
|
(28)
|
(34)
|
(29)
|
(29)
|
(30)
|
(36)
|
(32)
|
(33)
|
(34)
|
(38)
|
(34)
|
(36)
|
(37)
|
(45)
|
(41)
|
(43)
|
(45)
|
(51)
|
(48)
|
(49)
|
(49)
|
(54)
|
(51)
|
(54)
|
(58)
|
(67)
|
(64)
|
(76)
|
(81)
|
(74)
|
(85)
|
(76)
|
(74)
|
(84)
|
(78)
|
(80)
|
(82)
|
(89)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(7)
|
(7)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(15)
|
(15)
|
(14)
|
(7)
|
(6)
|
(5)
|
(4)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(7)
|
(7)
|
(7)
|
(1)
|
(6)
|
(6)
|
(6)
|
(3)
|
(6)
|
(6)
|
(6)
|
(3)
|
(7)
|
(7)
|
(7)
|
(4)
|
(8)
|
(9)
|
(11)
|
(6)
|
(11)
|
(11)
|
(9)
|
(4)
|
(8)
|
(8)
|
(8)
|
(4)
|
(9)
|
(9)
|
(9)
|
(5)
|
(10)
|
(4)
|
(3)
|
(4)
|
(2)
|
(8)
|
(9)
|
(4)
|
(9)
|
(10)
|
(10)
|
(4)
|
(10)
|
(13)
|
(13)
|
(6)
|
(16)
|
(13)
|
(13)
|
(6)
|
(14)
|
(15)
|
(17)
|
(7)
|
|
| Operating Income |
(21)
N/A
|
(16)
+23%
|
(9)
+44%
|
1
N/A
|
3
+213%
|
(1)
N/A
|
(2)
-159%
|
(7)
-204%
|
(6)
+14%
|
(5)
+21%
|
(4)
+23%
|
(9)
-126%
|
(7)
+17%
|
(7)
+2%
|
(6)
+23%
|
1
N/A
|
2
+59%
|
2
+22%
|
1
-29%
|
2
+49%
|
2
+10%
|
3
+29%
|
4
+38%
|
2
-44%
|
1
-57%
|
1
+26%
|
0
-81%
|
1
+425%
|
2
+92%
|
2
-9%
|
4
+60%
|
2
-40%
|
2
-1%
|
2
-4%
|
2
+6%
|
3
+27%
|
3
+3%
|
3
+1%
|
3
-3%
|
3
+7%
|
2
-23%
|
2
+3%
|
3
+15%
|
3
+23%
|
3
+3%
|
3
-14%
|
2
-17%
|
4
+56%
|
4
-6%
|
3
-7%
|
4
+7%
|
4
+21%
|
4
+1%
|
5
+11%
|
4
-10%
|
5
+8%
|
4
-18%
|
4
+9%
|
3
-28%
|
1
-58%
|
3
+98%
|
2
-6%
|
3
+41%
|
6
+73%
|
6
+6%
|
6
0%
|
9
+51%
|
6
-31%
|
7
+8%
|
7
+5%
|
5
-28%
|
10
+95%
|
10
+1%
|
13
+24%
|
14
+7%
|
7
-48%
|
13
+84%
|
11
-13%
|
10
-10%
|
14
+33%
|
14
+3%
|
14
+3%
|
16
+15%
|
15
-11%
|
15
+2%
|
14
-3%
|
13
-12%
|
16
+22%
|
16
+0%
|
15
-5%
|
17
+12%
|
17
+0%
|
17
+3%
|
18
+3%
|
19
+10%
|
18
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
(24)
|
(24)
|
(8)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(45)
N/A
|
(40)
+11%
|
(18)
+55%
|
0
N/A
|
2
+16 500%
|
(2)
N/A
|
(3)
-95%
|
(7)
-137%
|
(7)
+12%
|
(5)
+18%
|
(4)
+19%
|
(9)
-102%
|
(8)
+11%
|
(8)
+2%
|
(4)
+47%
|
3
N/A
|
3
+23%
|
4
+13%
|
1
-70%
|
2
+62%
|
2
+14%
|
3
+35%
|
4
+45%
|
2
-48%
|
1
-66%
|
1
+42%
|
(0)
N/A
|
1
N/A
|
2
+120%
|
2
-9%
|
3
+68%
|
2
-41%
|
2
N/A
|
2
-4%
|
2
+7%
|
3
+28%
|
3
+2%
|
3
+1%
|
3
-3%
|
3
+8%
|
2
-24%
|
2
+2%
|
2
+14%
|
3
+26%
|
3
+0%
|
3
-15%
|
2
-17%
|
4
+67%
|
3
-6%
|
3
-7%
|
3
+7%
|
4
+23%
|
4
+0%
|
5
+11%
|
4
-11%
|
5
+14%
|
4
-21%
|
4
+10%
|
3
-29%
|
1
-57%
|
2
+92%
|
2
-6%
|
3
+44%
|
6
+87%
|
6
0%
|
6
-1%
|
9
+53%
|
7
-28%
|
7
+3%
|
7
+5%
|
5
-29%
|
10
+102%
|
10
-3%
|
12
+26%
|
13
+7%
|
12
-7%
|
13
+4%
|
11
-14%
|
10
-11%
|
14
+40%
|
13
0%
|
14
+3%
|
16
+16%
|
15
-8%
|
15
+1%
|
14
-3%
|
13
-8%
|
16
+24%
|
16
+0%
|
16
-2%
|
18
+9%
|
17
-2%
|
18
+1%
|
18
+1%
|
19
+9%
|
19
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
5
|
5
|
5
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
|
| Income from Continuing Operations |
(39)
|
(35)
|
(13)
|
(4)
|
(2)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(9)
|
(8)
|
(7)
|
(4)
|
2
|
3
|
3
|
0
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
(0)
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
3
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
2
|
3
|
1
|
(0)
|
1
|
1
|
2
|
5
|
5
|
5
|
8
|
6
|
6
|
7
|
5
|
11
|
10
|
12
|
13
|
10
|
10
|
9
|
7
|
9
|
10
|
10
|
11
|
10
|
10
|
10
|
9
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(39)
N/A
|
(34)
+13%
|
(12)
+64%
|
(3)
+72%
|
(2)
+50%
|
(5)
-194%
|
(7)
-32%
|
(7)
-10%
|
(7)
+11%
|
(5)
+18%
|
(4)
+21%
|
(9)
-103%
|
(8)
+13%
|
(7)
+2%
|
(4)
+48%
|
2
N/A
|
3
+18%
|
3
+16%
|
0
-84%
|
1
+200%
|
2
+16%
|
2
+40%
|
3
+49%
|
2
-46%
|
1
-67%
|
1
+45%
|
(0)
N/A
|
1
N/A
|
2
+91%
|
2
-9%
|
3
+58%
|
2
-48%
|
2
+1%
|
2
-12%
|
2
+11%
|
2
+34%
|
2
+3%
|
3
+8%
|
3
-3%
|
2
-6%
|
2
-28%
|
2
+2%
|
2
+16%
|
4
+73%
|
4
+1%
|
3
-13%
|
3
-14%
|
4
+42%
|
4
-6%
|
3
-7%
|
4
+7%
|
4
+22%
|
4
+0%
|
5
+7%
|
4
-18%
|
4
-6%
|
2
-43%
|
3
+25%
|
1
-42%
|
(0)
N/A
|
1
N/A
|
1
-27%
|
2
+126%
|
5
+131%
|
5
+1%
|
5
+2%
|
8
+59%
|
6
-25%
|
6
0%
|
7
+12%
|
5
-30%
|
11
+119%
|
10
-2%
|
12
+19%
|
13
+8%
|
10
-24%
|
10
+3%
|
9
-18%
|
7
-17%
|
9
+31%
|
10
+3%
|
10
+3%
|
11
+14%
|
10
-11%
|
10
+2%
|
10
-4%
|
9
-9%
|
11
+27%
|
11
+0%
|
11
-2%
|
12
+10%
|
12
-2%
|
12
+1%
|
12
+1%
|
13
+9%
|
13
-1%
|
|
| EPS (Diluted) |
-2.87
N/A
|
-2.51
+13%
|
-0.79
+69%
|
-0.22
+72%
|
-0.12
+45%
|
-0.31
-158%
|
-0.43
-39%
|
-0.47
-9%
|
-0.41
+13%
|
-0.34
+17%
|
-0.28
+18%
|
-0.54
-93%
|
-0.48
+11%
|
-0.47
+2%
|
-0.24
+49%
|
0.13
N/A
|
0.15
+15%
|
0.18
+20%
|
0.03
-83%
|
0.08
+167%
|
0.11
+38%
|
0.15
+36%
|
0.21
+40%
|
0.11
-48%
|
0.03
-73%
|
0.05
+67%
|
-0.01
N/A
|
0.07
N/A
|
0.14
+100%
|
0.12
-14%
|
0.19
+58%
|
0.1
-47%
|
0.1
N/A
|
0.09
-10%
|
0.1
+11%
|
0.13
+30%
|
0.13
N/A
|
0.14
+8%
|
0.14
N/A
|
0.14
N/A
|
0.09
-36%
|
0.1
+11%
|
0.12
+20%
|
0.2
+67%
|
0.21
+5%
|
0.18
-14%
|
0.15
-17%
|
0.22
+47%
|
0.2
-9%
|
0.18
-10%
|
0.19
+6%
|
0.25
+32%
|
0.24
-4%
|
0.26
+8%
|
0.22
-15%
|
0.2
-9%
|
0.11
-45%
|
0.14
+27%
|
0.08
-43%
|
-0.01
N/A
|
0.08
N/A
|
0.06
-25%
|
0.12
+100%
|
0.28
+133%
|
0.28
N/A
|
0.29
+4%
|
0.47
+62%
|
0.35
-26%
|
0.35
N/A
|
0.39
+11%
|
0.27
-31%
|
0.6
+122%
|
0.59
-2%
|
0.7
+19%
|
0.75
+7%
|
0.57
-24%
|
0.58
+2%
|
0.48
-17%
|
0.39
-19%
|
0.53
+36%
|
0.55
+4%
|
0.57
+4%
|
0.63
+11%
|
0.57
-10%
|
0.57
N/A
|
0.55
-4%
|
0.49
-11%
|
0.65
+33%
|
0.65
N/A
|
0.63
-3%
|
0.7
+11%
|
0.69
-1%
|
0.7
+1%
|
0.64
-9%
|
0.77
+20%
|
0.77
N/A
|
|