IVU Traffic Technologies AG
XETRA:IVU
Balance Sheet
Balance Sheet Decomposition
IVU Traffic Technologies AG
Current Assets | 106.7m |
Cash & Short-Term Investments | 25.4m |
Receivables | 46.4m |
Other Current Assets | 34.9m |
Non-Current Assets | 45.8m |
Long-Term Investments | 837k |
PP&E | 18.4m |
Intangibles | 26.5m |
Other Non-Current Assets | 93k |
Current Liabilities | 47.7m |
Accounts Payable | 2.8m |
Other Current Liabilities | 44.9m |
Non-Current Liabilities | 25.8m |
Long-Term Debt | 15.6m |
Other Non-Current Liabilities | 10.2m |
Balance Sheet
IVU Traffic Technologies AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
8
|
9
|
12
|
21
|
29
|
31
|
41
|
23
|
25
|
|
Cash |
15
|
8
|
9
|
12
|
21
|
29
|
31
|
41
|
23
|
25
|
|
Total Receivables |
26
|
32
|
30
|
36
|
38
|
46
|
34
|
34
|
45
|
47
|
|
Accounts Receivables |
25
|
31
|
29
|
36
|
38
|
45
|
33
|
33
|
43
|
46
|
|
Other Receivables |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
Inventory |
3
|
3
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
|
Other Current Assets |
4
|
3
|
3
|
5
|
3
|
4
|
30
|
29
|
28
|
29
|
|
Total Current Assets |
47
|
46
|
43
|
54
|
65
|
82
|
98
|
107
|
100
|
107
|
|
PP&E Net |
1
|
2
|
2
|
1
|
1
|
8
|
12
|
10
|
17
|
18
|
|
PP&E Gross |
1
|
2
|
2
|
1
|
1
|
8
|
12
|
10
|
17
|
18
|
|
Accumulated Depreciation |
9
|
8
|
9
|
8
|
8
|
10
|
12
|
13
|
13
|
16
|
|
Intangible Assets |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
9
|
8
|
|
Goodwill |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
18
|
18
|
|
Note Receivable |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Long-Term Assets |
3
|
2
|
1
|
1
|
2
|
4
|
3
|
1
|
0
|
0
|
|
Other Assets |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
18
|
18
|
|
Total Assets |
64
N/A
|
62
-3%
|
59
-6%
|
69
+17%
|
79
+15%
|
105
+33%
|
125
+19%
|
130
+4%
|
146
+12%
|
153
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
3
|
3
|
2
|
3
|
8
|
5
|
4
|
5
|
3
|
|
Accrued Liabilities |
5
|
5
|
5
|
8
|
8
|
10
|
11
|
15
|
17
|
17
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
Other Current Liabilities |
13
|
10
|
8
|
10
|
15
|
18
|
31
|
30
|
25
|
26
|
|
Total Current Liabilities |
23
|
18
|
15
|
20
|
26
|
37
|
48
|
50
|
48
|
48
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
9
|
7
|
14
|
16
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Other Liabilities |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
|
Total Liabilities |
28
N/A
|
23
-17%
|
20
-14%
|
25
+24%
|
31
+25%
|
48
+56%
|
63
+29%
|
62
0%
|
71
+14%
|
74
+4%
|
|
Equity | |||||||||||
Common Stock |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
Retained Earnings |
15
|
19
|
21
|
26
|
32
|
40
|
47
|
53
|
59
|
65
|
|
Additional Paid In Capital |
4
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Total Equity |
36
N/A
|
39
+8%
|
39
-1%
|
44
+13%
|
48
+10%
|
57
+17%
|
63
+11%
|
68
+8%
|
75
+10%
|
79
+6%
|
|
Total Liabilities & Equity |
64
N/A
|
62
-3%
|
59
-6%
|
69
+17%
|
79
+15%
|
105
+33%
|
125
+19%
|
130
+4%
|
146
+12%
|
153
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|