First Time Loading...

KROMI Logistik AG
XETRA:K1R

Watchlist Manager
KROMI Logistik AG Logo
KROMI Logistik AG
XETRA:K1R
Watchlist
Price: 8.9 EUR Market Closed
Updated: Apr 27, 2024

Intrinsic Value

KROMI Logistik AG engages in the trading and distribution of machining tools and associated services. [ Read More ]

The intrinsic value of one K1R stock under the Base Case scenario is 5.01 EUR. Compared to the current market price of 8.9 EUR, KROMI Logistik AG is Overvalued by 44%.

Key Points:
K1R Intrinsic Value
Base Case
5.01 EUR
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KROMI Logistik AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling K1R stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KROMI Logistik AG

Provide an overview of the primary business activities
of KROMI Logistik AG.

What unique competitive advantages
does KROMI Logistik AG hold over its rivals?

What risks and challenges
does KROMI Logistik AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KROMI Logistik AG.

Provide P/S
for KROMI Logistik AG.

Provide P/E
for KROMI Logistik AG.

Provide P/OCF
for KROMI Logistik AG.

Provide P/FCFE
for KROMI Logistik AG.

Provide P/B
for KROMI Logistik AG.

Provide EV/S
for KROMI Logistik AG.

Provide EV/GP
for KROMI Logistik AG.

Provide EV/EBITDA
for KROMI Logistik AG.

Provide EV/EBIT
for KROMI Logistik AG.

Provide EV/OCF
for KROMI Logistik AG.

Provide EV/FCFF
for KROMI Logistik AG.

Provide EV/IC
for KROMI Logistik AG.

Show me price targets
for KROMI Logistik AG made by professional analysts.

What are the Revenue projections
for KROMI Logistik AG?

How accurate were the past Revenue estimates
for KROMI Logistik AG?

What are the Net Income projections
for KROMI Logistik AG?

How accurate were the past Net Income estimates
for KROMI Logistik AG?

What are the EPS projections
for KROMI Logistik AG?

How accurate were the past EPS estimates
for KROMI Logistik AG?

What are the EBIT projections
for KROMI Logistik AG?

How accurate were the past EBIT estimates
for KROMI Logistik AG?

Compare the revenue forecasts
for KROMI Logistik AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KROMI Logistik AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KROMI Logistik AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of KROMI Logistik AG compared to its peers.

Compare the P/E ratios
of KROMI Logistik AG against its peers.

Discuss the investment returns and shareholder value creation
comparing KROMI Logistik AG with its peers.

Analyze the financial leverage
of KROMI Logistik AG compared to its main competitors.

Show all profitability ratios
for KROMI Logistik AG.

Provide ROE
for KROMI Logistik AG.

Provide ROA
for KROMI Logistik AG.

Provide ROIC
for KROMI Logistik AG.

Provide ROCE
for KROMI Logistik AG.

Provide Gross Margin
for KROMI Logistik AG.

Provide Operating Margin
for KROMI Logistik AG.

Provide Net Margin
for KROMI Logistik AG.

Provide FCF Margin
for KROMI Logistik AG.

Show all solvency ratios
for KROMI Logistik AG.

Provide D/E Ratio
for KROMI Logistik AG.

Provide D/A Ratio
for KROMI Logistik AG.

Provide Interest Coverage Ratio
for KROMI Logistik AG.

Provide Altman Z-Score Ratio
for KROMI Logistik AG.

Provide Quick Ratio
for KROMI Logistik AG.

Provide Current Ratio
for KROMI Logistik AG.

Provide Cash Ratio
for KROMI Logistik AG.

What is the historical Revenue growth
over the last 5 years for KROMI Logistik AG?

What is the historical Net Income growth
over the last 5 years for KROMI Logistik AG?

What is the current Free Cash Flow
of KROMI Logistik AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for KROMI Logistik AG.

Financials

Balance Sheet Decomposition
KROMI Logistik AG

Current Assets 29.9m
Cash & Short-Term Investments 2.8m
Receivables 8.5m
Other Current Assets 18.6m
Non-Current Assets 6.7m
PP&E 4.9m
Intangibles 335k
Other Non-Current Assets 1.6m
Current Liabilities 11.5m
Accounts Payable 7.6m
Other Current Liabilities 3.9m
Non-Current Liabilities 2.1m
Long-Term Debt 1.1m
Other Non-Current Liabilities 1.1m
Efficiency

Earnings Waterfall
KROMI Logistik AG

Revenue
82.3m EUR
Cost of Revenue
-63.8m EUR
Gross Profit
18.6m EUR
Operating Expenses
-17.6m EUR
Operating Income
981k EUR
Other Expenses
-130k EUR
Net Income
851k EUR

Free Cash Flow Analysis
KROMI Logistik AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

K1R Profitability Score
Profitability Due Diligence

KROMI Logistik AG's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

KROMI Logistik AG's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

K1R Solvency Score
Solvency Due Diligence

KROMI Logistik AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
66/100
Solvency
Score

KROMI Logistik AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

K1R Price Targets Summary
KROMI Logistik AG

Wall Street analysts forecast K1R stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for K1R is 10.6 EUR .

Lowest
Price Target
Not Available
Average
Price Target
10.6 EUR
19% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

K1R Price
KROMI Logistik AG

1M 1M
-
6M 6M
-
1Y 1Y
+1%
3Y 3Y
-5%
5Y 5Y
+11%
10Y 10Y
-8%
Annual Price Range
8.9
52w Low
8.75
52w High
8.9
Price Metrics
Average Annual Return -2.1%
Standard Deviation of Annual Returns 1.97%
Max Drawdown -50%
Shares Statistics
Market Capitalization 36.7m EUR
Shares Outstanding 4 124 900
Percentage of Shares Shorted
N/A

K1R Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KROMI Logistik AG Logo
KROMI Logistik AG

Country

Germany

Industry

Trading Companies & Distributors

Market Cap

36.7m EUR

Dividend Yield

0%

Description

KROMI Logistik AG engages in the trading and distribution of machining tools and associated services. The company is headquartered in Hamburg, Hamburg and currently employs 189 full-time employees. The company went IPO on 2008-02-25. The firm is an independent supplier of professional tool management, and offers manufacturing companies end-to-end outsourcing for their supply of precision machining tools, both in Germany and abroad. The firm focuses on cutting tools for metal and plastics processing, and combines conventional tool retailing with a decentralised tool supply system that includes output machines in the customer's production area and an information technology-based tool management and controlling systems. The firm operates in Germany, Slovakia, the Czech Republic, Spain and Brazil, and mainly serves customers in the machine engineering, automotive supply and aerospace sectors, as well as in marine engine construction.

Contact

HAMBURG
Hamburg
Tarpenring 11
+49405371510.0
http://www.kromi.de/

IPO

2008-02-25

Employees

189

Officers

Chairman of the Management Board & CEO
Mr. Bernd Paulini
CFO, Chief Personnel Officer & Member of the Management Board
Mr. Christian Auth
Head of Tax & Accounting
Mr. Werner Hayen
Managing Director of KROMI Logistica do Brasil Ltda
Mr. Jenis Diz Acosta
Head of Germany
Mr. Jens Kumpert
Head of Central Europe
Mr. Patrycjusz Kesling

See Also

Discover More
What is the Intrinsic Value of one K1R stock?

The intrinsic value of one K1R stock under the Base Case scenario is 5.01 EUR.

Is K1R stock undervalued or overvalued?

Compared to the current market price of 8.9 EUR, KROMI Logistik AG is Overvalued by 44%.