KSB SE & Co KGaA
XETRA:KSB
KSB SE & Co KGaA
XETRA:KSB
Price:
1 080
EUR
-0.92%
Market Cap:
€1.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
KSB SE & Co KGaA
XETRA:KSB
|
DE |
|
Viceroy Hotels Ltd
NSE:VICEROY
|
IN |
|
JA Solar Technology Co Ltd
SZSE:002459
|
CN |
|
B
|
Bajaj Housing Finance Ltd
NSE:BAJAJHFL
|
IN |
Income Statement
Earnings Waterfall
KSB SE & Co KGaA
KSB SE & Co KGaA
Income Statement
KSB SE & Co KGaA
KSB SE & Co KGaA
Currency: EUR
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
15
|
15
|
20
|
17
|
21
|
12
|
29
|
20
|
24
|
27
|
15
|
14
|
13
|
13
|
14
|
17
|
12
|
19
|
12
|
20
|
11
|
17
|
11
|
16
|
12
|
15
|
8
|
10
|
6
|
11
|
1
|
18
|
1
|
22
|
2
|
0
|
0
|
|
| Revenue |
1 791
N/A
|
1 879
+5%
|
2 022
+8%
|
2 027
+0%
|
1 921
-5%
|
1 902
-1%
|
1 975
+4%
|
2 034
+3%
|
2 124
+4%
|
2 241
+5%
|
2 268
+1%
|
2 260
0%
|
2 247
-1%
|
2 169
-3%
|
2 182
+1%
|
2 269
+4%
|
2 335
+3%
|
2 301
-1%
|
2 166
-6%
|
2 194
+1%
|
2 205
+0%
|
2 166
-2%
|
2 246
+4%
|
2 333
+4%
|
2 383
+2%
|
2 291
-4%
|
2 208
-4%
|
2 271
+3%
|
2 344
+3%
|
2 377
+1%
|
2 573
+8%
|
2 814
+9%
|
2 819
+0%
|
2 871
+2%
|
2 965
+3%
|
2 992
+1%
|
3 035
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(720)
|
(751)
|
(821)
|
(831)
|
(747)
|
(729)
|
(796)
|
(793)
|
(874)
|
(926)
|
(960)
|
(930)
|
(916)
|
(881)
|
(871)
|
(909)
|
(964)
|
(949)
|
(866)
|
(869)
|
(882)
|
(856)
|
(905)
|
(970)
|
(987)
|
(939)
|
(912)
|
(944)
|
(959)
|
(960)
|
(1 055)
|
(1 157)
|
(1 127)
|
(1 136)
|
(1 168)
|
(1 167)
|
(1 178)
|
|
| Gross Profit |
1 071
N/A
|
1 128
+5%
|
1 201
+6%
|
1 195
0%
|
1 174
-2%
|
1 172
0%
|
1 179
+1%
|
1 242
+5%
|
1 251
+1%
|
1 293
+3%
|
1 309
+1%
|
1 330
+2%
|
1 332
+0%
|
1 288
-3%
|
1 310
+2%
|
1 359
+4%
|
1 371
+1%
|
1 351
-1%
|
1 300
-4%
|
1 325
+2%
|
1 323
0%
|
1 310
-1%
|
1 341
+2%
|
1 364
+2%
|
1 396
+2%
|
1 351
-3%
|
1 296
-4%
|
1 327
+2%
|
1 385
+4%
|
1 417
+2%
|
1 518
+7%
|
1 658
+9%
|
1 692
+2%
|
1 735
+3%
|
1 797
+4%
|
1 825
+2%
|
1 857
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(928)
|
(964)
|
(986)
|
(997)
|
(982)
|
(1 002)
|
(1 017)
|
(1 077)
|
(1 109)
|
(1 181)
|
(1 163)
|
(1 186)
|
(1 199)
|
(1 186)
|
(1 222)
|
(1 266)
|
(1 266)
|
(1 252)
|
(1 212)
|
(1 207)
|
(1 216)
|
(1 237)
|
(1 266)
|
(1 269)
|
(1 286)
|
(1 266)
|
(1 220)
|
(1 212)
|
(1 244)
|
(1 277)
|
(1 353)
|
(1 442)
|
(1 482)
|
(1 514)
|
(1 558)
|
(1 591)
|
(1 610)
|
|
| Selling, General & Administrative |
(582)
|
(930)
|
(615)
|
(960)
|
(627)
|
(955)
|
(929)
|
(1 026)
|
(1 010)
|
(1 125)
|
(1 102)
|
(1 113)
|
(1 129)
|
(1 115)
|
(1 128)
|
(1 170)
|
(1 169)
|
(1 157)
|
(1 118)
|
(1 100)
|
(1 122)
|
(1 132)
|
(1 109)
|
(1 134)
|
(1 204)
|
(1 180)
|
(1 109)
|
(1 104)
|
(1 146)
|
(1 183)
|
(1 256)
|
(1 331)
|
(1 376)
|
(1 423)
|
(1 461)
|
(1 496)
|
(1 533)
|
|
| Depreciation & Amortization |
(35)
|
(35)
|
(35)
|
(37)
|
(43)
|
(47)
|
(48)
|
(51)
|
(51)
|
(54)
|
(59)
|
(61)
|
(60)
|
(59)
|
(66)
|
(67)
|
(73)
|
(72)
|
(73)
|
(76)
|
(71)
|
(69)
|
(104)
|
(113)
|
(82)
|
(84)
|
(100)
|
(98)
|
(81)
|
(82)
|
(90)
|
(92)
|
(88)
|
(91)
|
(97)
|
(101)
|
(96)
|
|
| Other Operating Expenses |
(311)
|
0
|
(336)
|
0
|
(312)
|
0
|
(41)
|
0
|
(48)
|
(1)
|
(2)
|
(12)
|
(9)
|
(11)
|
(27)
|
(29)
|
(25)
|
(22)
|
(21)
|
(31)
|
(24)
|
(37)
|
(53)
|
(22)
|
0
|
(2)
|
(11)
|
(10)
|
(17)
|
(12)
|
(7)
|
(18)
|
(18)
|
(1)
|
0
|
6
|
19
|
|
| Operating Income |
144
N/A
|
164
+14%
|
215
+32%
|
199
-8%
|
192
-3%
|
171
-11%
|
162
-5%
|
165
+2%
|
142
-14%
|
134
-5%
|
146
+9%
|
144
-1%
|
133
-8%
|
102
-23%
|
88
-14%
|
93
+6%
|
105
+12%
|
100
-5%
|
88
-11%
|
118
+34%
|
107
-10%
|
72
-32%
|
75
+4%
|
95
+26%
|
110
+17%
|
85
-23%
|
76
-10%
|
115
+50%
|
141
+23%
|
140
0%
|
165
+18%
|
216
+30%
|
209
-3%
|
221
+6%
|
240
+8%
|
234
-2%
|
247
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(2)
|
(8)
|
(6)
|
(12)
|
(1)
|
(18)
|
(10)
|
(12)
|
(16)
|
(6)
|
(7)
|
(4)
|
(4)
|
(8)
|
(8)
|
(0)
|
(7)
|
(5)
|
(17)
|
(3)
|
(10)
|
(5)
|
(10)
|
(4)
|
(10)
|
(10)
|
(10)
|
5
|
3
|
9
|
(8)
|
15
|
2
|
22
|
(4)
|
(7)
|
|
| Non-Reccuring Items |
(1)
|
0
|
(0)
|
0
|
(8)
|
(1)
|
(8)
|
(8)
|
(11)
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
(3)
|
(0)
|
0
|
2
|
8
|
6
|
1
|
4
|
3
|
0
|
(1)
|
(1)
|
0
|
(0)
|
3
|
12
|
13
|
1
|
1
|
5
|
8
|
|
| Total Other Income |
(0)
|
(1)
|
0
|
(2)
|
0
|
(10)
|
0
|
(10)
|
2
|
4
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(5)
|
(8)
|
(3)
|
(9)
|
(1)
|
(8)
|
(0)
|
(6)
|
(2)
|
(5)
|
0
|
(4)
|
(1)
|
(6)
|
(4)
|
(17)
|
(4)
|
(28)
|
(12)
|
(31)
|
(9)
|
(7)
|
|
| Pre-Tax Income |
137
N/A
|
160
+17%
|
208
+30%
|
191
-8%
|
173
-9%
|
159
-8%
|
136
-14%
|
137
+1%
|
120
-12%
|
123
+2%
|
133
+8%
|
129
-3%
|
119
-8%
|
91
-24%
|
73
-20%
|
81
+11%
|
93
+16%
|
89
-4%
|
75
-17%
|
103
+37%
|
104
+2%
|
68
-35%
|
66
-4%
|
87
+32%
|
103
+19%
|
76
-27%
|
62
-19%
|
103
+67%
|
140
+36%
|
138
-1%
|
161
+16%
|
216
+34%
|
209
-3%
|
213
+2%
|
231
+9%
|
226
-2%
|
241
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(47)
|
(52)
|
(69)
|
(64)
|
(50)
|
(50)
|
(46)
|
(47)
|
(37)
|
(38)
|
(43)
|
(41)
|
(40)
|
(30)
|
(27)
|
(32)
|
(41)
|
(40)
|
(27)
|
(38)
|
(52)
|
(46)
|
(42)
|
(45)
|
(45)
|
(65)
|
(57)
|
(36)
|
(30)
|
(15)
|
(33)
|
(62)
|
(32)
|
(40)
|
(84)
|
(81)
|
(75)
|
|
| Income from Continuing Operations |
90
|
108
|
139
|
127
|
122
|
109
|
90
|
90
|
83
|
84
|
90
|
89
|
80
|
61
|
46
|
49
|
52
|
49
|
48
|
65
|
52
|
22
|
24
|
41
|
59
|
11
|
4
|
67
|
110
|
123
|
127
|
154
|
177
|
173
|
147
|
146
|
166
|
|
| Income to Minority Interest |
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(13)
|
(16)
|
(17)
|
(14)
|
(11)
|
(8)
|
(9)
|
(13)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(13)
|
(13)
|
(15)
|
(14)
|
(14)
|
(17)
|
(17)
|
(18)
|
(24)
|
(27)
|
(24)
|
(24)
|
(29)
|
(28)
|
(26)
|
|
| Net Income (Common) |
77
N/A
|
93
+22%
|
123
+31%
|
112
-9%
|
107
-4%
|
94
-12%
|
77
-18%
|
78
+1%
|
72
-8%
|
71
-1%
|
74
+5%
|
72
-4%
|
65
-9%
|
50
-24%
|
38
-23%
|
40
+5%
|
39
-3%
|
36
-9%
|
33
-8%
|
49
+50%
|
37
-25%
|
7
-80%
|
11
+48%
|
28
+156%
|
43
+53%
|
(3)
N/A
|
(10)
-260%
|
50
N/A
|
93
+89%
|
105
+12%
|
103
-1%
|
127
+23%
|
152
+20%
|
148
-3%
|
118
-20%
|
118
0%
|
141
+20%
|
|
| EPS (Diluted) |
43.86
N/A
|
53.37
+22%
|
70.17
+31%
|
64
-9%
|
61.32
-4%
|
53.81
-12%
|
44.09
-18%
|
44.43
+1%
|
40.95
-8%
|
40.45
-1%
|
42.48
+5%
|
40.89
-4%
|
37.38
-9%
|
28.55
-24%
|
21.97
-23%
|
22.99
+5%
|
22.3
-3%
|
20.34
-9%
|
18.68
-8%
|
28.04
+50%
|
21.1
-25%
|
4.22
-80%
|
6.26
+48%
|
16.01
+156%
|
24.47
+53%
|
-1.57
N/A
|
-5.63
-259%
|
28.29
N/A
|
53.34
+89%
|
59.86
+12%
|
59.06
-1%
|
72.51
+23%
|
86.83
+20%
|
84.65
-3%
|
67.32
-20%
|
67.09
0%
|
80.34
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
