KSB Relative Valuation - KSB SE & Co KGaA

Watchlist Manager

Watchlist

Price: 1 150 EUR 0.88% Market Closed

Market Cap: €2B

Relative Value

The Relative Value of one KSB stock under the Base Case scenario is 981.37 EUR. Compared to the current market price of 1 150 EUR, KSB SE & Co KGaA is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KSB Relative Value

Base Case

Overvaluation 15%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		KSB SE & Co KGaA XETRA:KSB	2B EUR	0.7	17.3	5.2	7.5
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
US		Parker-Hannifin Corp NYSE:PH	125.6B USD	6.1	35.5	24.9	30.1
JP		Freund Corp TSE:6312	16.9T JPY	607.7	8 494.3	4 698.9	5 768.3
JP		Mitsubishi Heavy Industries Ltd TSE:7011	16.6T JPY	3.5	58.5	28.9	42.3
SE		Atlas Copco AB STO:ATCO A	953.2B SEK	5.7	36.1	22	28.2
US		Illinois Tool Works Inc NYSE:ITW	85.8B USD	5.4	28.1	19.9	21.8
US		Barnes Group Inc NYSE:B	80.6B USD	4.6	15.8	7.7	9.5
SE		Sandvik AB STO:SAND	474.8B SEK	3.9	32.3	17.9	24.3
CH		Schindler Holding AG SIX:SCHP	31.5B CHF	2.8	31.8	18.4	22.9
FI	K	Kone Oyj OMXH:KNEBV	33.3B EUR	2.9	33.7	18.9	23.3

				Revenue Growth	P/S to Growth
DE		KSB SE & Co KGaA XETRA:KSB	Average P/S: 2 614.8 0.7	5%	0.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	6.1	8%	0.8
JP		Freund Corp TSE:6312	607.7	5%	121.5
JP		Mitsubishi Heavy Industries Ltd TSE:7011	3.5	7%	0.5
SE		Atlas Copco AB STO:ATCO A	5.7	6%	0.9
US		Illinois Tool Works Inc NYSE:ITW	5.4	4%	1.3
US		Barnes Group Inc NYSE:B	4.6	9%	0.5
SE		Sandvik AB STO:SAND	3.9	8%	0.5
CH		Schindler Holding AG SIX:SCHP	2.8	2%	1.4
FI	K	Kone Oyj OMXH:KNEBV	2.9	7%	0.4

				Earnings Growth	PEG
DE		KSB SE & Co KGaA XETRA:KSB	Average P/E: 33 859.5 17.3	15%	1.2
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	35.5	11%	3.2
JP		Freund Corp TSE:6312	8 494.3	29%	292.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	58.5	21%	2.8
SE		Atlas Copco AB STO:ATCO A	36.1	11%	3.3
US		Illinois Tool Works Inc NYSE:ITW	28.1	9%	3.1
US		Barnes Group Inc NYSE:B	15.8	9%	1.8
SE		Sandvik AB STO:SAND	32.3	13%	2.5
CH		Schindler Holding AG SIX:SCHP	31.8	10%	3.2
FI	K	Kone Oyj OMXH:KNEBV	33.7	9%	3.7

				EBITDA Growth	EV/EBITDA to Growth
DE		KSB SE & Co KGaA XETRA:KSB	Average EV/EBITDA: 16 062.1 5.2	9%	0.6
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	24.9	11%	2.3
JP		Freund Corp TSE:6312	4 698.9	N/A	N/A
JP		Mitsubishi Heavy Industries Ltd TSE:7011	28.9	19%	1.5
SE		Atlas Copco AB STO:ATCO A	22	10%	2.2
US		Illinois Tool Works Inc NYSE:ITW	19.9	6%	3.3
US		Barnes Group Inc NYSE:B	7.7	14%	0.6
SE		Sandvik AB STO:SAND	17.9	8%	2.2
CH		Schindler Holding AG SIX:SCHP	18.4	8%	2.3
FI	K	Kone Oyj OMXH:KNEBV	18.9	10%	1.9

				EBIT Growth	EV/EBIT to Growth
DE		KSB SE & Co KGaA XETRA:KSB	Average EV/EBIT: 19 649.8 7.5	11%	0.7
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	30.1	15%	2
JP		Freund Corp TSE:6312	5 768.3	N/A	N/A
JP		Mitsubishi Heavy Industries Ltd TSE:7011	42.3	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	28.2	10%	2.8
US		Illinois Tool Works Inc NYSE:ITW	21.8	6%	3.6
US		Barnes Group Inc NYSE:B	9.5	16%	0.6
SE		Sandvik AB STO:SAND	24.3	11%	2.2
CH		Schindler Holding AG SIX:SCHP	22.9	10%	2.3
FI	K	Kone Oyj OMXH:KNEBV	23.3	11%	2.1

KSB SE & Co KGaA
XETRA:KSB

Relative Value

Valuation Multiples

Multiples Across Competitors

KSB Competitors Multiples
KSB SE & Co KGaA Competitors

See Also

Company

Help

Tools

Stocks

KSB SE & Co KGaA XETRA:KSB

Relative Value

Valuation Multiples

Multiples Across Competitors

KSB Competitors Multiples KSB SE & Co KGaA Competitors

See Also

Company

Help

Tools

Stocks

KSB SE & Co KGaA
XETRA:KSB

KSB Competitors Multiples
KSB SE & Co KGaA Competitors