KSB SE & Co KGaA
XETRA:KSB

Watchlist Manager
KSB SE & Co KGaA Logo
KSB SE & Co KGaA
XETRA:KSB
Watchlist
Price: 1 070 EUR -1.83% Market Closed
Market Cap: €1.9B

Relative Value

The Relative Value of one KSB stock under the Base Case scenario is 981.37 EUR. Compared to the current market price of 1 070 EUR, KSB SE & Co KGaA is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSB Relative Value
Base Case
981.37 EUR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KSB Competitors Multiples
KSB SE & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
KSB SE & Co KGaA
XETRA:KSB
1.9B EUR 0.6 16.1 4.8 6.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
128B USD 6.2 36.1 25.3 30.6
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.7T JPY 3.5 58.7 29 42.5
SE
Atlas Copco AB
STO:ATCO A
947.6B SEK 5.6 35.9 22 28.1
US
Illinois Tool Works Inc
NYSE:ITW
85.4B USD 5.3 27.9 19.8 21.6
US
Barnes Group Inc
NYSE:B
82.8B USD 4.7 16.1 7.9 9.7
SE
Sandvik AB
STO:SAND
479.9B SEK 4 32.6 18.1 24.5
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 31.8 18.4 23
FI
Kone Oyj
OMXH:KNEBV
32.8B EUR 2.9 33.4 18.7 23.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
KSB SE & Co KGaA
XETRA:KSB
Average EV/EBITDA: 16 062.1
4.8
9%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.3
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
22
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
19.8
6%
3.3
US
Barnes Group Inc
NYSE:B
7.9
14%
0.6
SE
Sandvik AB
STO:SAND
18.1
8%
2.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.7
10%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
KSB SE & Co KGaA
XETRA:KSB
Average EV/EBIT: 19 649.8
6.9
11%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.6
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28.1
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.6
6%
3.6
US
Barnes Group Inc
NYSE:B
9.7
16%
0.6
SE
Sandvik AB
STO:SAND
24.5
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.1
11%
2.1