First Time Loading...

Medigene AG
XETRA:MDG1

Watchlist Manager
Medigene AG Logo
Medigene AG
XETRA:MDG1
Watchlist
Price: 1.43 EUR -0.69%
Updated: May 13, 2024

Relative Value

The Relative Value of one MDG1 stock under the Base Case scenario is 4.21 EUR. Compared to the current market price of 1.43 EUR, Medigene AG is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDG1 Relative Value
Base Case
4.21 EUR
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
50
Median 3Y
14.6
Median 5Y
14.8
Industry
8.2
Forward
3.9
vs History
vs Industry
12
Median 3Y
-7.8
Median 5Y
-7.8
Industry
27.4
Forward
-3.2
vs History
vs Industry
13
Median 3Y
-3.8
Median 5Y
-5
Industry
24.3
vs History
vs Industry
9
Median 3Y
-3.4
Median 5Y
-4.7
Industry
23
vs History
vs Industry
55
Median 3Y
1.8
Median 5Y
1.9
Industry
2.6
vs History
71
vs Industry
50
Median 3Y
9.3
Median 5Y
10.8
Industry
7.5
Forward
2.8
vs History
vs Industry
22
Median 3Y
10.7
Median 5Y
12.7
Industry
9.3
vs History
vs Industry
13
Median 3Y
1.6
Median 5Y
-5.2
Industry
4.3
Forward
-2.6
vs History
vs Industry
13
Median 3Y
-4.3
Median 5Y
-5.7
Industry
4.2
Forward
-2.5
vs History
vs Industry
15
Median 3Y
-2.2
Median 5Y
-4
Industry
5.9
vs History
vs Industry
11
Median 3Y
-2
Median 5Y
-3.9
Industry
3.3
vs History
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
4.9

Multiples Across Competitors

MDG1 Competitors Multiples
Medigene AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Medigene AG
XETRA:MDG1
42.1m EUR 9.3 -9.9 -10.4 -6.9
US
Abbvie Inc
NYSE:ABBV
285.6B USD 5.3 59.3 12.9 19.6
US
Amgen Inc
NASDAQ:AMGN
165.8B USD 5.6 44.2 18.6 30.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.3B USD 11.2 30.4 24.6 25.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
108B USD 8.2 28 22.6 25.1
AU
CSL Ltd
ASX:CSL
135.2B AUD 6.3 36.1 21.8 27.1
US
Gilead Sciences Inc
NASDAQ:GILD
83.2B USD 3 172.8 6.9 9.1
US
Moderna Inc
NASDAQ:MRNA
46.9B USD 9.1 -7.8 -8.5 -7.6
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
32.6B USD 3.4 28 14.2 17.8
KR
Celltrion Inc
KRX:068270
39.5T KRW 18.2 73.8 45.2 62.2
P/E Multiple
Earnings Growth
DE
Medigene AG
XETRA:MDG1
Average P/E: 59.1
Negative Multiple: -9.9
N/A
US
Abbvie Inc
NYSE:ABBV
59.3
405%
US
Amgen Inc
NASDAQ:AMGN
44.2
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.4
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
28
45%
AU
CSL Ltd
ASX:CSL
36.1
84%
US
Gilead Sciences Inc
NASDAQ:GILD
172.8
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.8 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
28
155%
KR
Celltrion Inc
KRX:068270
73.8
105%
EV/EBITDA Multiple
EBITDA Growth
DE
Medigene AG
XETRA:MDG1
Average EV/EBITDA: 20.9
Negative Multiple: -10.4
N/A
US
Abbvie Inc
NYSE:ABBV
12.9
26%
US
Amgen Inc
NASDAQ:AMGN
18.6
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.6
50%
AU
CSL Ltd
ASX:CSL
21.8
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.9
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.5 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14.2
67%
KR
Celltrion Inc
KRX:068270
45.2
109%
EV/EBIT Multiple
EBIT Growth
DE
Medigene AG
XETRA:MDG1
Average EV/EBIT: 27.2
Negative Multiple: -6.9
N/A
US
Abbvie Inc
NYSE:ABBV
19.6
79%
US
Amgen Inc
NASDAQ:AMGN
30.6
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.7
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
25.1
50%
AU
CSL Ltd
ASX:CSL
27.1
70%
US
Gilead Sciences Inc
NASDAQ:GILD
9.1
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.6 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.8
75%
KR
Celltrion Inc
KRX:068270
62.2
138%

See Also

Discover More