Medigene AG banner

Medigene AG
XETRA:MDG1

Watchlist Manager
Medigene AG Logo
Medigene AG
XETRA:MDG1
Watchlist
Price: 0.1335 EUR Market Closed
Market Cap: €440k

EV/EBITDA

4.3
Current
136%
More Expensive
vs 3-y average of 1.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
€-12m
/
EBITDA
€-2.8m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
€-12m
/
EBITDA
€-2.8m

Valuation Scenarios

Medigene AG is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (1.8), the stock would be worth €0.06 (58% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-80%
Maximum Upside
+4 169%
Average Upside
1 035%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.3 €0.13
0%
3-Year Average 1.8 €0.06
-58%
5-Year Average 0.9 €0.03
-80%
Industry Average 182.4 €5.7
+4 169%
Country Average 9 €0.28
+111%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€-12m
/
Jul 2024
€-2.8m
=
4.3
Current
€-12m
/
Dec 2024
€-12.5m
=
1
Forward
€-12m
/
Dec 2025
€-12.2m
=
1
Forward
€-12m
/
Dec 2026
€-11.1m
=
1.1
Forward
€-12m
/
Dec 2027
€-10.5m
=
1.1
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
DE
Medigene AG
XETRA:MDG1
440k EUR 4.3 -0.1
FR
Pharnext SCA
OTC:PNEXF
6T USD -194 446.1 -160 127.7
US
Abbvie Inc
NYSE:ABBV
351.3B USD 14 83.9
US
Amgen Inc
NASDAQ:AMGN
185.7B USD 14 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
161.8B USD 11.9 19
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
109.3B USD 20.7 27.6
US
Epizyme Inc
F:EPE
94.1B EUR -581 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.4B USD 13.1 17.6
NL
argenx SE
XBRU:ARGX
41.2B EUR 40.2 37.3
US
Seagen Inc
F:SGT
39.3B EUR -66.6 -61.8
AU
CSL Ltd
ASX:CSL
62.7B AUD 10.5 30.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Medigene AG
XETRA:MDG1
Average EV/EBITDA: 16.1
4.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14
12%
1.2
US
Amgen Inc
NASDAQ:AMGN
14
10%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
11.9
9%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20.7
18%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.1
17%
0.8
NL
argenx SE
XBRU:ARGX
40.2
49%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
AU
CSL Ltd
ASX:CSL
10.5
7%
1.5
P/E Multiple
Earnings Growth PEG
DE
Medigene AG
XETRA:MDG1
Average P/E: 34.3
Negative Multiple: -0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83.9
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.6
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
14%
1.3
NL
argenx SE
XBRU:ARGX
37.3
30%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
30.7
9%
3.4

Market Distribution

Lower than 83% of companies in Germany
Percentile
17th
Based on 2 491 companies
17th percentile
4.3
Low
0.1 — 6.2
Typical Range
6.2 — 13.6
High
13.6 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 6.2
Median 9
70th Percentile 13.6
Max 6 112.6

Medigene AG
Glance View

Market Cap
440k EUR
Industry
Biotechnology

MediGene AG is a biotechnology company, which engages in developing innovative, complementary treatment platforms that target various types and stages of cancer. The company is headquartered in Planegg, Bayern and currently employs 121 full-time employees. The company went IPO on 2000-06-30. The firm focuses on the development of personalized T cell-based immunotherapies. The company develops three platforms: T-cell receptor (TCR)-modified T cells for adoptive T-cell therapy as treatments for patients with tumor burdens; Dendritic cell (DC) vaccines for the treatment of low tumor burdens, such as minimal residual disease or for use in combination therapies, and T-cell-specific monoclonal antibodies (TABS) to identify T cells based on their T-cell receptors. The firm operates offices in Martinsried in Germany, as well as in Washington DC and San Diego in the United States.

MDG1 Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett