MS Industrie AG
XETRA:MSAG

Watchlist Manager
MS Industrie AG Logo
MS Industrie AG
XETRA:MSAG
Watchlist
Price: 1.37 EUR Market Closed
Market Cap: €41.1m

Balance Sheet

Balance Sheet Decomposition
MS Industrie AG

Balance Sheet
MS Industrie AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3
4
3
1
23
26
10
16
8
7
5
11
4
3
2
4
8
2
9
4
6
2
2
2
Cash Equivalents
3
4
3
1
23
26
10
16
8
7
5
11
4
3
2
4
8
2
9
4
6
2
2
2
Short-Term Investments
0
0
0
0
1
0
0
0
0
6
5
4
3
1
0
1
0
1
7
9
6
4
0
0
Total Receivables
5
2
1
12
27
41
35
25
14
20
22
23
25
31
28
26
29
49
48
33
33
51
36
15
Accounts Receivables
4
2
1
4
17
40
30
19
14
19
22
23
23
27
26
25
28
49
46
31
32
50
36
15
Other Receivables
0
0
0
9
11
1
4
5
0
1
0
0
2
4
2
1
1
0
1
2
1
1
0
0
Inventory
0
6
2
1
34
41
39
26
14
21
26
24
28
32
40
38
42
41
37
31
35
40
51
18
Other Current Assets
2
1
1
0
6
9
22
22
4
4
11
7
5
1
1
2
1
3
1
1
1
2
9
9
Total Current Assets
9
12
6
16
92
117
106
89
40
58
69
67
64
68
72
70
81
96
102
78
82
99
98
44
PP&E Net
0
0
8
1
5
32
21
55
61
57
53
63
62
48
58
63
51
55
75
65
59
67
72
67
PP&E Gross
0
0
8
1
5
32
21
55
61
57
53
63
62
48
58
63
51
55
75
65
59
67
72
67
Accumulated Depreciation
0
0
0
1
11
4
20
42
47
55
59
66
73
77
86
94
94
104
92
89
99
108
84
73
Intangible Assets
0
0
0
1
1
1
3
14
12
11
10
8
6
5
4
4
4
3
3
2
2
3
3
0
Goodwill
0
7
5
5
5
5
4
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
3
3
12
7
8
6
0
0
Long-Term Investments
0
0
0
7
8
3
18
8
5
13
11
12
21
13
13
14
14
13
15
16
27
31
3
19
Other Long-Term Assets
0
1
1
1
6
11
17
12
4
3
0
3
3
3
1
1
1
1
0
3
6
6
8
8
Other Assets
0
7
5
5
5
5
4
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
10
N/A
20
+104%
19
-3%
31
+58%
118
+286%
168
+42%
169
+1%
180
+7%
122
-32%
143
+17%
142
0%
153
+8%
156
+1%
138
-11%
150
+8%
154
+3%
153
-1%
171
+12%
207
+21%
172
-17%
184
+7%
211
+15%
184
-12%
138
-25%
Liabilities
Accounts Payable
1
2
0
0
8
10
22
24
7
12
11
10
14
11
19
12
15
16
11
12
12
26
23
17
Accrued Liabilities
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
6
1
0
5
10
22
30
7
14
18
29
24
18
41
28
31
31
44
33
38
52
34
9
Other Current Liabilities
1
2
2
12
34
23
20
36
18
16
22
10
12
12
17
15
14
14
18
15
13
14
17
6
Total Current Liabilities
2
10
2
12
47
43
65
89
34
44
51
49
50
42
76
54
60
62
73
60
62
92
74
32
Long-Term Debt
0
0
0
1
13
24
15
7
29
36
19
20
59
44
19
42
29
38
52
39
44
36
16
11
Deferred Income Tax
0
0
1
0
0
2
4
13
8
7
3
2
1
1
3
2
1
2
0
0
0
0
0
0
Minority Interest
0
4
1
0
6
17
6
14
3
4
2
1
1
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
8
6
26
43
17
33
23
22
33
41
3
4
5
4
5
4
4
4
10
11
29
34
Total Liabilities
2
N/A
14
+656%
11
-20%
19
+75%
91
+379%
129
+41%
106
-18%
156
+48%
96
-38%
113
+17%
108
-4%
114
+5%
114
+1%
91
-20%
102
+12%
102
0%
96
-6%
106
+10%
130
+23%
103
-21%
116
+13%
139
+20%
120
-14%
77
-36%
Equity
Common Stock
2
2
4
4
7
9
18
21
26
29
29
29
30
30
30
30
30
30
30
30
30
30
30
30
Retained Earnings
7
5
5
8
20
30
45
4
0
1
5
5
6
12
17
14
19
28
39
31
31
34
27
23
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
8
8
8
8
8
8
8
8
Other Equity
0
0
0
0
0
0
0
0
0
0
0
5
6
0
0
0
0
0
0
0
0
0
0
0
Total Equity
8
N/A
6
-21%
9
+33%
12
+36%
27
+130%
39
+45%
63
+64%
24
-62%
26
+7%
30
+16%
34
+13%
40
+17%
41
+3%
47
+15%
47
0%
52
+10%
57
+10%
65
+15%
77
+17%
69
-11%
68
-1%
72
+5%
65
-10%
61
-7%
Total Liabilities & Equity
10
N/A
20
+104%
19
-3%
31
+58%
118
+286%
168
+42%
169
+1%
180
+7%
122
-32%
143
+17%
142
0%
153
+8%
156
+1%
138
-11%
150
+8%
154
+3%
153
-1%
171
+12%
207
+21%
172
-17%
184
+7%
211
+15%
184
-12%
138
-25%
Shares Outstanding
Common Shares Outstanding
6
6
13
13
13
13
18
20
26
29
29
29
30
30
30
30
30
30
30
30
30
30
30
30
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett