MS Industrie AG
XETRA:MSAG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MS Industrie AG
XETRA:MSAG
|
DE |
|
Heidelberger Druckmaschinen AG
XETRA:HDD
|
DE |
|
Z
|
Zhongchang International Holdings Group Ltd
HKEX:859
|
HK |
|
Dynagas LNG Partners LP
NYSE:DLNG
|
MC |
|
L
|
Lloyds Banking Group PLC
NYSE:LYG
|
UK |
Balance Sheet
Balance Sheet Decomposition
MS Industrie AG
MS Industrie AG
Balance Sheet
MS Industrie AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
3
|
1
|
23
|
26
|
10
|
16
|
8
|
7
|
5
|
11
|
4
|
3
|
2
|
4
|
8
|
2
|
9
|
4
|
6
|
2
|
2
|
2
|
|
| Cash Equivalents |
3
|
4
|
3
|
1
|
23
|
26
|
10
|
16
|
8
|
7
|
5
|
11
|
4
|
3
|
2
|
4
|
8
|
2
|
9
|
4
|
6
|
2
|
2
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
3
|
1
|
0
|
1
|
0
|
1
|
7
|
9
|
6
|
4
|
0
|
0
|
|
| Total Receivables |
5
|
2
|
1
|
12
|
27
|
41
|
35
|
25
|
14
|
20
|
22
|
23
|
25
|
31
|
28
|
26
|
29
|
49
|
48
|
33
|
33
|
51
|
36
|
15
|
|
| Accounts Receivables |
4
|
2
|
1
|
4
|
17
|
40
|
30
|
19
|
14
|
19
|
22
|
23
|
23
|
27
|
26
|
25
|
28
|
49
|
46
|
31
|
32
|
50
|
36
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
9
|
11
|
1
|
4
|
5
|
0
|
1
|
0
|
0
|
2
|
4
|
2
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Inventory |
0
|
6
|
2
|
1
|
34
|
41
|
39
|
26
|
14
|
21
|
26
|
24
|
28
|
32
|
40
|
38
|
42
|
41
|
37
|
31
|
35
|
40
|
51
|
18
|
|
| Other Current Assets |
2
|
1
|
1
|
0
|
6
|
9
|
22
|
22
|
4
|
4
|
11
|
7
|
5
|
1
|
1
|
2
|
1
|
3
|
1
|
1
|
1
|
2
|
9
|
9
|
|
| Total Current Assets |
9
|
12
|
6
|
16
|
92
|
117
|
106
|
89
|
40
|
58
|
69
|
67
|
64
|
68
|
72
|
70
|
81
|
96
|
102
|
78
|
82
|
99
|
98
|
44
|
|
| PP&E Net |
0
|
0
|
8
|
1
|
5
|
32
|
21
|
55
|
61
|
57
|
53
|
63
|
62
|
48
|
58
|
63
|
51
|
55
|
75
|
65
|
59
|
67
|
72
|
67
|
|
| PP&E Gross |
0
|
0
|
8
|
1
|
5
|
32
|
21
|
55
|
61
|
57
|
53
|
63
|
62
|
48
|
58
|
63
|
51
|
55
|
75
|
65
|
59
|
67
|
72
|
67
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
11
|
4
|
20
|
42
|
47
|
55
|
59
|
66
|
73
|
77
|
86
|
94
|
94
|
104
|
92
|
89
|
99
|
108
|
84
|
73
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
14
|
12
|
11
|
10
|
8
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
0
|
|
| Goodwill |
0
|
7
|
5
|
5
|
5
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
12
|
7
|
8
|
6
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
7
|
8
|
3
|
18
|
8
|
5
|
13
|
11
|
12
|
21
|
13
|
13
|
14
|
14
|
13
|
15
|
16
|
27
|
31
|
3
|
19
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
6
|
11
|
17
|
12
|
4
|
3
|
0
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
3
|
6
|
6
|
8
|
8
|
|
| Other Assets |
0
|
7
|
5
|
5
|
5
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
20
+104%
|
19
-3%
|
31
+58%
|
118
+286%
|
168
+42%
|
169
+1%
|
180
+7%
|
122
-32%
|
143
+17%
|
142
0%
|
153
+8%
|
156
+1%
|
138
-11%
|
150
+8%
|
154
+3%
|
153
-1%
|
171
+12%
|
207
+21%
|
172
-17%
|
184
+7%
|
211
+15%
|
184
-12%
|
138
-25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
0
|
0
|
8
|
10
|
22
|
24
|
7
|
12
|
11
|
10
|
14
|
11
|
19
|
12
|
15
|
16
|
11
|
12
|
12
|
26
|
23
|
17
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
6
|
1
|
0
|
5
|
10
|
22
|
30
|
7
|
14
|
18
|
29
|
24
|
18
|
41
|
28
|
31
|
31
|
44
|
33
|
38
|
52
|
34
|
9
|
|
| Other Current Liabilities |
1
|
2
|
2
|
12
|
34
|
23
|
20
|
36
|
18
|
16
|
22
|
10
|
12
|
12
|
17
|
15
|
14
|
14
|
18
|
15
|
13
|
14
|
17
|
6
|
|
| Total Current Liabilities |
2
|
10
|
2
|
12
|
47
|
43
|
65
|
89
|
34
|
44
|
51
|
49
|
50
|
42
|
76
|
54
|
60
|
62
|
73
|
60
|
62
|
92
|
74
|
32
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
13
|
24
|
15
|
7
|
29
|
36
|
19
|
20
|
59
|
44
|
19
|
42
|
29
|
38
|
52
|
39
|
44
|
36
|
16
|
11
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
2
|
4
|
13
|
8
|
7
|
3
|
2
|
1
|
1
|
3
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
4
|
1
|
0
|
6
|
17
|
6
|
14
|
3
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
8
|
6
|
26
|
43
|
17
|
33
|
23
|
22
|
33
|
41
|
3
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
10
|
11
|
29
|
34
|
|
| Total Liabilities |
2
N/A
|
14
+656%
|
11
-20%
|
19
+75%
|
91
+379%
|
129
+41%
|
106
-18%
|
156
+48%
|
96
-38%
|
113
+17%
|
108
-4%
|
114
+5%
|
114
+1%
|
91
-20%
|
102
+12%
|
102
0%
|
96
-6%
|
106
+10%
|
130
+23%
|
103
-21%
|
116
+13%
|
139
+20%
|
120
-14%
|
77
-36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
4
|
4
|
7
|
9
|
18
|
21
|
26
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
7
|
5
|
5
|
8
|
20
|
30
|
45
|
4
|
0
|
1
|
5
|
5
|
6
|
12
|
17
|
14
|
19
|
28
|
39
|
31
|
31
|
34
|
27
|
23
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
6
-21%
|
9
+33%
|
12
+36%
|
27
+130%
|
39
+45%
|
63
+64%
|
24
-62%
|
26
+7%
|
30
+16%
|
34
+13%
|
40
+17%
|
41
+3%
|
47
+15%
|
47
0%
|
52
+10%
|
57
+10%
|
65
+15%
|
77
+17%
|
69
-11%
|
68
-1%
|
72
+5%
|
65
-10%
|
61
-7%
|
|
| Total Liabilities & Equity |
10
N/A
|
20
+104%
|
19
-3%
|
31
+58%
|
118
+286%
|
168
+42%
|
169
+1%
|
180
+7%
|
122
-32%
|
143
+17%
|
142
0%
|
153
+8%
|
156
+1%
|
138
-11%
|
150
+8%
|
154
+3%
|
153
-1%
|
171
+12%
|
207
+21%
|
172
-17%
|
184
+7%
|
211
+15%
|
184
-12%
|
138
-25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
13
|
13
|
13
|
13
|
18
|
20
|
26
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|