First Time Loading...

MS Industrie AG
XETRA:MSAG

Watchlist Manager
MS Industrie AG Logo
MS Industrie AG
XETRA:MSAG
Watchlist
Price: 1.72 EUR -0.58%
Updated: Apr 23, 2024

Intrinsic Value

MS Industrie AG is an investment holding company, which engages in engineering, automotive supply, and real estate activities. [ Read More ]

The intrinsic value of one MSAG stock under the Base Case scenario is 6.52 EUR. Compared to the current market price of 1.72 EUR, MS Industrie AG is Undervalued by 74%.

Key Points:
MSAG Intrinsic Value
Base Case
6.52 EUR
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MS Industrie AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MSAG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MS Industrie AG

Provide an overview of the primary business activities
of MS Industrie AG.

What unique competitive advantages
does MS Industrie AG hold over its rivals?

What risks and challenges
does MS Industrie AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MS Industrie AG.

Provide P/S
for MS Industrie AG.

Provide P/E
for MS Industrie AG.

Provide P/OCF
for MS Industrie AG.

Provide P/FCFE
for MS Industrie AG.

Provide P/B
for MS Industrie AG.

Provide EV/S
for MS Industrie AG.

Provide EV/GP
for MS Industrie AG.

Provide EV/EBITDA
for MS Industrie AG.

Provide EV/EBIT
for MS Industrie AG.

Provide EV/OCF
for MS Industrie AG.

Provide EV/FCFF
for MS Industrie AG.

Provide EV/IC
for MS Industrie AG.

Show me price targets
for MS Industrie AG made by professional analysts.

What are the Revenue projections
for MS Industrie AG?

How accurate were the past Revenue estimates
for MS Industrie AG?

What are the Net Income projections
for MS Industrie AG?

How accurate were the past Net Income estimates
for MS Industrie AG?

What are the EPS projections
for MS Industrie AG?

How accurate were the past EPS estimates
for MS Industrie AG?

What are the EBIT projections
for MS Industrie AG?

How accurate were the past EBIT estimates
for MS Industrie AG?

Compare the revenue forecasts
for MS Industrie AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MS Industrie AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MS Industrie AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of MS Industrie AG compared to its peers.

Compare the P/E ratios
of MS Industrie AG against its peers.

Discuss the investment returns and shareholder value creation
comparing MS Industrie AG with its peers.

Analyze the financial leverage
of MS Industrie AG compared to its main competitors.

Show all profitability ratios
for MS Industrie AG.

Provide ROE
for MS Industrie AG.

Provide ROA
for MS Industrie AG.

Provide ROIC
for MS Industrie AG.

Provide ROCE
for MS Industrie AG.

Provide Gross Margin
for MS Industrie AG.

Provide Operating Margin
for MS Industrie AG.

Provide Net Margin
for MS Industrie AG.

Provide FCF Margin
for MS Industrie AG.

Show all solvency ratios
for MS Industrie AG.

Provide D/E Ratio
for MS Industrie AG.

Provide D/A Ratio
for MS Industrie AG.

Provide Interest Coverage Ratio
for MS Industrie AG.

Provide Altman Z-Score Ratio
for MS Industrie AG.

Provide Quick Ratio
for MS Industrie AG.

Provide Current Ratio
for MS Industrie AG.

Provide Cash Ratio
for MS Industrie AG.

What is the historical Revenue growth
over the last 5 years for MS Industrie AG?

What is the historical Net Income growth
over the last 5 years for MS Industrie AG?

What is the current Free Cash Flow
of MS Industrie AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for MS Industrie AG.

Financials

Balance Sheet Decomposition
MS Industrie AG

Current Assets 104.9m
Cash & Short-Term Investments 4.8m
Receivables 53.7m
Other Current Assets 46.4m
Non-Current Assets 111.7m
Long-Term Investments 35.6m
PP&E 67.6m
Intangibles 3.3m
Other Non-Current Assets 5.2m
Current Liabilities 92.8m
Accounts Payable 30.3m
Other Current Liabilities 62.5m
Non-Current Liabilities 48.3m
Long-Term Debt 36.7m
Other Non-Current Liabilities 11.6m
Efficiency

Earnings Waterfall
MS Industrie AG

Revenue
65.9m EUR
Cost of Revenue
-32.9m EUR
Gross Profit
33m EUR
Operating Expenses
-27.7m EUR
Operating Income
5.3m EUR
Other Expenses
-1.9m EUR
Net Income
3.4m EUR

Free Cash Flow Analysis
MS Industrie AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MSAG Profitability Score
Profitability Due Diligence

MS Industrie AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional 1-Year Revenue Growth
49/100
Profitability
Score

MS Industrie AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MSAG Solvency Score
Solvency Due Diligence

MS Industrie AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

MS Industrie AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSAG Price Targets Summary
MS Industrie AG

Wall Street analysts forecast MSAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSAG is 2.96 EUR with a low forecast of 2.42 EUR and a high forecast of 3.57 EUR.

Lowest
Price Target
2.42 EUR
41% Upside
Average
Price Target
2.96 EUR
72% Upside
Highest
Price Target
3.57 EUR
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MSAG Price
MS Industrie AG

1M 1M
-3%
6M 6M
+15%
1Y 1Y
+5%
3Y 3Y
+1%
5Y 5Y
-48%
10Y 10Y
-46%
Annual Price Range
1.72
52w Low
1.47
52w High
1.98
Price Metrics
Average Annual Return -17.04%
Standard Deviation of Annual Returns 17.67%
Max Drawdown -74%
Shares Statistics
Market Capitalization 51.5m EUR
Shares Outstanding 29 959 600
Percentage of Shares Shorted
N/A

MSAG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MS Industrie AG Logo
MS Industrie AG

Country

Germany

Industry

Machinery

Market Cap

51.5m EUR

Dividend Yield

0%

Description

MS Industrie AG is an investment holding company, which engages in engineering, automotive supply, and real estate activities. The company is headquartered in Muenchen, Bayern and currently employs 742 full-time employees. The company went IPO on 2008-02-25. The Powertrain Technology segment manufactures systems and components for heavy-duty diesel engines, automotive components and systems, and customized electric motors. The Ultrasonic Technology segment provides various ultrasonic solutions, including machines for fully integrated processing of plastic parts, such as fenders, door panels, instrument panels, as well as engine and luggage compartment covers for automotives, generators, sonotrodes and ultrasonic systems for welding, sealing, cutting, slitting and punching of film, paper, tissue, nonwovens or filter material. The company serves customers from the commercial vehicle and passenger car industry, packaging machine industry and general mechanical and plant engineering. The firm operates sites in Germany, Bulgaria, the United States, Brazil and China.

Contact

BAYERN
Muenchen
Brienner Strasse 7
+498920500900.0
https://www.ms-industrie.de/

IPO

2008-02-25

Employees

742

Officers

Co-Founder, Chairman of Management Board and Director of Finances, IR & Structures
Dr. Andreas von Aufschnaiter Ph.D.
Member of Management Board and Director of Sales & Technology
Mr. Armin Distel

See Also

Discover More
What is the Intrinsic Value of one MSAG stock?

The intrinsic value of one MSAG stock under the Base Case scenario is 6.52 EUR.

Is MSAG stock undervalued or overvalued?

Compared to the current market price of 1.72 EUR, MS Industrie AG is Undervalued by 74%.