First Time Loading...

Noratis AG
XETRA:NUVA

Watchlist Manager
Noratis AG Logo
Noratis AG
XETRA:NUVA
Watchlist
Price: 5.1 EUR -0.97%
Updated: Apr 16, 2024

Intrinsic Value

Noratis AG is a holding company, which engages in the acquisition, development, and sale of residential properties. [ Read More ]

The intrinsic value of one NUVA stock under the Base Case scenario is 27.26 EUR. Compared to the current market price of 5.1 EUR, Noratis AG is Undervalued by 81%.

Key Points:
NUVA Intrinsic Value
Base Case
27.26 EUR
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Noratis AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NUVA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Noratis AG

Provide an overview of the primary business activities
of Noratis AG.

What unique competitive advantages
does Noratis AG hold over its rivals?

What risks and challenges
does Noratis AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noratis AG.

Provide P/S
for Noratis AG.

Provide P/E
for Noratis AG.

Provide P/OCF
for Noratis AG.

Provide P/FCFE
for Noratis AG.

Provide P/B
for Noratis AG.

Provide EV/S
for Noratis AG.

Provide EV/GP
for Noratis AG.

Provide EV/EBITDA
for Noratis AG.

Provide EV/EBIT
for Noratis AG.

Provide EV/OCF
for Noratis AG.

Provide EV/FCFF
for Noratis AG.

Provide EV/IC
for Noratis AG.

Show me price targets
for Noratis AG made by professional analysts.

What are the Revenue projections
for Noratis AG?

How accurate were the past Revenue estimates
for Noratis AG?

What are the Net Income projections
for Noratis AG?

How accurate were the past Net Income estimates
for Noratis AG?

What are the EPS projections
for Noratis AG?

How accurate were the past EPS estimates
for Noratis AG?

What are the EBIT projections
for Noratis AG?

How accurate were the past EBIT estimates
for Noratis AG?

Compare the revenue forecasts
for Noratis AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noratis AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noratis AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noratis AG compared to its peers.

Compare the P/E ratios
of Noratis AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Noratis AG with its peers.

Analyze the financial leverage
of Noratis AG compared to its main competitors.

Show all profitability ratios
for Noratis AG.

Provide ROE
for Noratis AG.

Provide ROA
for Noratis AG.

Provide ROIC
for Noratis AG.

Provide ROCE
for Noratis AG.

Provide Gross Margin
for Noratis AG.

Provide Operating Margin
for Noratis AG.

Provide Net Margin
for Noratis AG.

Provide FCF Margin
for Noratis AG.

Show all solvency ratios
for Noratis AG.

Provide D/E Ratio
for Noratis AG.

Provide D/A Ratio
for Noratis AG.

Provide Interest Coverage Ratio
for Noratis AG.

Provide Altman Z-Score Ratio
for Noratis AG.

Provide Quick Ratio
for Noratis AG.

Provide Current Ratio
for Noratis AG.

Provide Cash Ratio
for Noratis AG.

What is the historical Revenue growth
over the last 5 years for Noratis AG?

What is the historical Net Income growth
over the last 5 years for Noratis AG?

What is the current Free Cash Flow
of Noratis AG?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Noratis AG

Current Assets 463.4m
Cash & Short-Term Investments 12.1m
Receivables 1.5m
Other Current Assets 449.8m
Non-Current Assets 19.3m
Long-Term Investments 9.7m
PP&E 912k
Intangibles 18k
Other Non-Current Assets 8.6m
Current Liabilities 21.5m
Accounts Payable 1.4m
Other Current Liabilities 20.1m
Non-Current Liabilities 378.3m
Long-Term Debt 39.4m
Other Non-Current Liabilities 338.8m
Efficiency

Earnings Waterfall
Noratis AG

Revenue
51m EUR
Cost of Revenue
-32m EUR
Gross Profit
19m EUR
Operating Expenses
-9.4m EUR
Operating Income
9.5m EUR
Other Expenses
-12.6m EUR
Net Income
-3.1m EUR

Free Cash Flow Analysis
Noratis AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NUVA Profitability Score
Profitability Due Diligence

Noratis AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
43/100
Profitability
Score

Noratis AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

NUVA Solvency Score
Solvency Due Diligence

Noratis AG's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Noratis AG's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NUVA Price Targets Summary
Noratis AG

Wall Street analysts forecast NUVA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NUVA is 10.09 EUR with a low forecast of 7.27 EUR and a high forecast of 13.22 EUR.

Lowest
Price Target
7.27 EUR
43% Upside
Average
Price Target
10.09 EUR
98% Upside
Highest
Price Target
13.22 EUR
159% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NUVA Price
Noratis AG

1M 1M
-11%
6M 6M
-16%
1Y 1Y
-48%
3Y 3Y
-75%
5Y 5Y
-74%
10Y 10Y
-66%
Annual Price Range
5.1
52w Low
4.3
52w High
10.5
Price Metrics
Average Annual Return -10.48%
Standard Deviation of Annual Returns 21.73%
Max Drawdown -79%
Shares Statistics
Market Capitalization 34.4m EUR
Shares Outstanding 6 745 240
Percentage of Shares Shorted
N/A

NUVA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Noratis AG Logo
Noratis AG

Country

Germany

Industry

Real Estate

Market Cap

34.4m EUR

Dividend Yield

0%

Description

Noratis AG is a holding company, which engages in the acquisition, development, and sale of residential properties. The company is headquartered in Eschborn, Hessen and currently employs 63 full-time employees. The company went IPO on 2017-06-30. The firm invests in residential properties with technical and commercial development potential in Germany, mainly in small and medium-sized towns or on the outskirts of metropolitan areas. Its properties, preferably housing estates, employee housing and quarters, are upgraded and repositioned through value-enhancing development measures regarding both the buildings and a professional asset management. After development, the properties are either sold or remain in the portfolio of the Company. Sales are carried out using two strategies: Block sales (sales of individual multi-family houses and/or house lines up to entire portfolios) and Retail sales (sales of individual apartments to tenants, owner-occupiers or investors).

Contact

HESSEN
Eschborn
Hauptstrasse 129
+4969170776820.0
https://noratis.de/

IPO

2017-06-30

Employees

63

Officers

CEO & Chairman of Management Board
Mr. Igor Christian Bugarski
CFO & Member of Management Board
Mr. André Speth M.B.A.
Communication Manager
Florence-Anne Kalble

See Also

Discover More
What is the Intrinsic Value of one NUVA stock?

The intrinsic value of one NUVA stock under the Base Case scenario is 27.26 EUR.

Is NUVA stock undervalued or overvalued?

Compared to the current market price of 5.1 EUR, Noratis AG is Undervalued by 81%.