New Work SE
XETRA:NWO
Intrinsic Value
New Work SE engages in the operation of networking websites. [ Read More ]
The intrinsic value of one NWO stock under the Base Case scenario is 89.32 EUR. Compared to the current market price of 60.6 EUR, New Work SE is Undervalued by 32%.
Valuation Backtest
New Work SE
Run backtest to discover the historical profit from buying and selling NWO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
New Work SE
Current Assets | 136.7m |
Cash & Short-Term Investments | 93.1m |
Receivables | 26.8m |
Other Current Assets | 16.8m |
Non-Current Assets | 211.9m |
Long-Term Investments | 20m |
PP&E | 62m |
Intangibles | 128.3m |
Other Non-Current Assets | 1.4m |
Current Liabilities | 138.9m |
Accounts Payable | 11.3m |
Other Current Liabilities | 127.6m |
Non-Current Liabilities | 64.5m |
Long-Term Debt | 48.3m |
Other Non-Current Liabilities | 16.2m |
Earnings Waterfall
New Work SE
Revenue
|
305.6m
EUR
|
Cost of Revenue
|
24.1m
EUR
|
Gross Profit
|
329.7m
EUR
|
Operating Expenses
|
-267.7m
EUR
|
Operating Income
|
61.9m
EUR
|
Other Expenses
|
-25.1m
EUR
|
Net Income
|
36.9m
EUR
|
Free Cash Flow Analysis
New Work SE
What is Free Cash Flow?
NWO Profitability Score
Profitability Due Diligence
New Work SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
New Work SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
NWO Solvency Score
Solvency Due Diligence
New Work SE's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
New Work SE's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NWO Price Targets Summary
New Work SE
According to Wall Street analysts, the average 1-year price target for NWO is 65.03 EUR with a low forecast of 51.51 EUR and a high forecast of 73.5 EUR.
Shareholder Return
NWO Price
New Work SE
Average Annual Return | -14.65% |
Standard Deviation of Annual Returns | 13.16% |
Max Drawdown | -85% |
Market Capitalization | 340.6m EUR |
Shares Outstanding | 5 620 440 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
New Work SE engages in the operation of networking websites. The company is headquartered in Hamburg, Hamburg and currently employs 1,869 full-time employees. The company went IPO on 2006-12-07. The platform, XING, allows professionals from all kinds of different industries to meet up, find jobs, colleagues, new assignments, cooperation partners, experts and generate business ideas. The firm operates through four segments: The B2C segment involves all of the XING platform’s basic features , such us contact management, news, jobs and a number of XING’s mobile applications, the B2B E-Recruiting segment offers tools and solutions that able companies to find employees and talent; the Marketing Solutions & Events segment offers organizers targeted event promotions and ad formats companies can use to promote their business within a professional environment, and the kununu International segment enables candidates and employees to learn about and rate companies and potential employers. The firm has offices in Europe and the United States.
Contact
IPO
Employees
Officers
The intrinsic value of one NWO stock under the Base Case scenario is 89.32 EUR.
Compared to the current market price of 60.6 EUR, New Work SE is Undervalued by 32%.