First Time Loading...

New Work SE
XETRA:NWO

Watchlist Manager
New Work SE Logo
New Work SE
XETRA:NWO
Watchlist
Price: 60.6 EUR -3.5% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

New Work SE engages in the operation of networking websites. [ Read More ]

The intrinsic value of one NWO stock under the Base Case scenario is 89.32 EUR. Compared to the current market price of 60.6 EUR, New Work SE is Undervalued by 32%.

Key Points:
NWO Intrinsic Value
Base Case
89.32 EUR
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
New Work SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NWO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
New Work SE

Provide an overview of the primary business activities
of New Work SE.

What unique competitive advantages
does New Work SE hold over its rivals?

What risks and challenges
does New Work SE face in the near future?

Summarize the latest earnings call
of New Work SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Work SE.

Provide P/S
for New Work SE.

Provide P/E
for New Work SE.

Provide P/OCF
for New Work SE.

Provide P/FCFE
for New Work SE.

Provide P/B
for New Work SE.

Provide EV/S
for New Work SE.

Provide EV/GP
for New Work SE.

Provide EV/EBITDA
for New Work SE.

Provide EV/EBIT
for New Work SE.

Provide EV/OCF
for New Work SE.

Provide EV/FCFF
for New Work SE.

Provide EV/IC
for New Work SE.

Show me price targets
for New Work SE made by professional analysts.

What are the Revenue projections
for New Work SE?

How accurate were the past Revenue estimates
for New Work SE?

What are the Net Income projections
for New Work SE?

How accurate were the past Net Income estimates
for New Work SE?

What are the EPS projections
for New Work SE?

How accurate were the past EPS estimates
for New Work SE?

What are the EBIT projections
for New Work SE?

How accurate were the past EBIT estimates
for New Work SE?

Compare the revenue forecasts
for New Work SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Work SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Work SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Work SE compared to its peers.

Compare the P/E ratios
of New Work SE against its peers.

Discuss the investment returns and shareholder value creation
comparing New Work SE with its peers.

Analyze the financial leverage
of New Work SE compared to its main competitors.

Show all profitability ratios
for New Work SE.

Provide ROE
for New Work SE.

Provide ROA
for New Work SE.

Provide ROIC
for New Work SE.

Provide ROCE
for New Work SE.

Provide Gross Margin
for New Work SE.

Provide Operating Margin
for New Work SE.

Provide Net Margin
for New Work SE.

Provide FCF Margin
for New Work SE.

Show all solvency ratios
for New Work SE.

Provide D/E Ratio
for New Work SE.

Provide D/A Ratio
for New Work SE.

Provide Interest Coverage Ratio
for New Work SE.

Provide Altman Z-Score Ratio
for New Work SE.

Provide Quick Ratio
for New Work SE.

Provide Current Ratio
for New Work SE.

Provide Cash Ratio
for New Work SE.

What is the historical Revenue growth
over the last 5 years for New Work SE?

What is the historical Net Income growth
over the last 5 years for New Work SE?

What is the current Free Cash Flow
of New Work SE?

Financials

Balance Sheet Decomposition
New Work SE

Current Assets 136.7m
Cash & Short-Term Investments 93.1m
Receivables 26.8m
Other Current Assets 16.8m
Non-Current Assets 211.9m
Long-Term Investments 20m
PP&E 62m
Intangibles 128.3m
Other Non-Current Assets 1.4m
Current Liabilities 138.9m
Accounts Payable 11.3m
Other Current Liabilities 127.6m
Non-Current Liabilities 64.5m
Long-Term Debt 48.3m
Other Non-Current Liabilities 16.2m
Efficiency

Earnings Waterfall
New Work SE

Revenue
305.6m EUR
Cost of Revenue
24.1m EUR
Gross Profit
329.7m EUR
Operating Expenses
-267.7m EUR
Operating Income
61.9m EUR
Other Expenses
-25.1m EUR
Net Income
36.9m EUR

Free Cash Flow Analysis
New Work SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NWO Profitability Score
Profitability Due Diligence

New Work SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
64/100
Profitability
Score

New Work SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

NWO Solvency Score
Solvency Due Diligence

New Work SE's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
72/100
Solvency
Score

New Work SE's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWO Price Targets Summary
New Work SE

Wall Street analysts forecast NWO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWO is 65.03 EUR with a low forecast of 51.51 EUR and a high forecast of 73.5 EUR.

Lowest
Price Target
51.51 EUR
15% Downside
Average
Price Target
65.03 EUR
7% Upside
Highest
Price Target
73.5 EUR
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NWO Price
New Work SE

1M 1M
-2%
6M 6M
-15%
1Y 1Y
-63%
3Y 3Y
-74%
5Y 5Y
-79%
10Y 10Y
-26%
Annual Price Range
60.6
52w Low
51.9
52w High
164.8904
Price Metrics
Average Annual Return -14.65%
Standard Deviation of Annual Returns 13.16%
Max Drawdown -85%
Shares Statistics
Market Capitalization 340.6m EUR
Shares Outstanding 5 620 440
Percentage of Shares Shorted
N/A

NWO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

New Work SE Logo
New Work SE

Country

Germany

Industry

Media

Market Cap

340.6m EUR

Dividend Yield

5.23%

Description

New Work SE engages in the operation of networking websites. The company is headquartered in Hamburg, Hamburg and currently employs 1,869 full-time employees. The company went IPO on 2006-12-07. The platform, XING, allows professionals from all kinds of different industries to meet up, find jobs, colleagues, new assignments, cooperation partners, experts and generate business ideas. The firm operates through four segments: The B2C segment involves all of the XING platform’s basic features , such us contact management, news, jobs and a number of XING’s mobile applications, the B2B E-Recruiting segment offers tools and solutions that able companies to find employees and talent; the Marketing Solutions & Events segment offers organizers targeted event promotions and ad formats companies can use to promote their business within a professional environment, and the kununu International segment enables candidates and employees to learn about and rate companies and potential employers. The firm has offices in Europe and the United States.

Contact

HAMBURG
Hamburg
Dammtorstrasse 30
+49404191310.0
https://www.xing.com

IPO

2006-12-07

Employees

1 869

Officers

Chairman of Executive Board & CEO
Ms. Petra Von Strombeck
CFO & Member of Executive Board
Mr. Ingo Chu

See Also

Discover More
What is the Intrinsic Value of one NWO stock?

The intrinsic value of one NWO stock under the Base Case scenario is 89.32 EUR.

Is NWO stock undervalued or overvalued?

Compared to the current market price of 60.6 EUR, New Work SE is Undervalued by 32%.