First Time Loading...

New Work SE
XETRA:NWO

Watchlist Manager
New Work SE Logo
New Work SE
XETRA:NWO
Watchlist
Price: 59.7 EUR 0.17%
Updated: May 3, 2024

Relative Value

The Relative Value of one NWO stock under the Base Case scenario is 105.97 EUR. Compared to the current market price of 59.7 EUR, New Work SE is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWO Relative Value
Base Case
105.97 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
56
Median 3Y
2.3
Median 5Y
3.7
Industry
1.5
Forward
1.2
vs History
96
vs Industry
38
Median 3Y
18.3
Median 5Y
26.5
Industry
18.8
Forward
22.7
vs History
96
vs Industry
48
Median 3Y
9.8
Median 5Y
12.8
Industry
11.6
vs History
96
vs Industry
26
Median 3Y
20.9
Median 5Y
24.4
Industry
15.9
vs History
96
vs Industry
31
Median 3Y
5.8
Median 5Y
8.6
Industry
1.8
vs History
96
vs Industry
57
Median 3Y
2.1
Median 5Y
3.5
Industry
1.6
Forward
1.1
vs History
96
vs Industry
73
Median 3Y
2.3
Median 5Y
3.2
Industry
3.5
vs History
96
vs Industry
52
Median 3Y
6.7
Median 5Y
8.9
Industry
9.2
Forward
5.8
vs History
96
vs Industry
44
Median 3Y
10.6
Median 5Y
15.6
Industry
13.1
Forward
16.9
vs History
96
vs Industry
49
Median 3Y
9.4
Median 5Y
12.4
Industry
10.7
vs History
96
vs Industry
35
Median 3Y
16.5
Median 5Y
22.1
Industry
13.3
vs History
96
vs Industry
45
Median 3Y
2.9
Median 5Y
4
Industry
1.5

Multiples Across Competitors

NWO Competitors Multiples
New Work SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
New Work SE
XETRA:NWO
335.5m EUR 1.1 9.1 2.7 4.7
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25 18.4 20.8
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.9 24.5 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.2B USD 2.1 14.5 3.6 7.2
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.3 16.2 30.9
CN
Kuaishou Technology
HKEX:1024
269.2B HKD 2.2 39 36.9 36.9
US
Snap Inc
NYSE:SNAP
26.8B USD 5.6 -20.6 -24.2 -20.9
US
Pinterest Inc
NYSE:PINS
24.3B USD 7.9 -681.1 957.3 18 059
KR
Naver Corp
KRX:035420
29.5T KRW 3.1 29.5 13.5 18.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
DE
New Work SE
XETRA:NWO
Average P/E: 26.2
9.1
-31%
US
Alphabet Inc
NASDAQ:GOOGL
25
55%
US
Meta Platforms Inc
NASDAQ:META
24.5
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.5
76%
JP
L
LY Corp
XMUN:YOJ
43.3
-12%
CN
Kuaishou Technology
HKEX:1024
39
270%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.6 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -681.1 N/A
KR
Naver Corp
KRX:035420
29.5
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%

See Also

Discover More