Nexus AG
XETRA:NXU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nexus AG
XETRA:NXU
|
DE |
|
S
|
Shenzhen Anche Technologies Co Ltd
SZSE:300572
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nexus AG
Nexus AG
Balance Sheet
Nexus AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
4
|
3
|
3
|
3
|
3
|
2
|
4
|
10
|
19
|
12
|
13
|
16
|
13
|
18
|
16
|
27
|
25
|
34
|
26
|
26
|
20
|
17
|
19
|
|
| Cash |
5
|
4
|
3
|
3
|
3
|
3
|
2
|
4
|
10
|
19
|
12
|
13
|
16
|
13
|
18
|
16
|
27
|
25
|
34
|
26
|
26
|
20
|
17
|
19
|
|
| Short-Term Investments |
17
|
14
|
13
|
14
|
16
|
15
|
10
|
5
|
4
|
4
|
11
|
11
|
10
|
10
|
3
|
3
|
3
|
29
|
4
|
2
|
0
|
91
|
85
|
102
|
|
| Total Receivables |
4
|
6
|
7
|
7
|
5
|
8
|
11
|
11
|
13
|
12
|
15
|
20
|
21
|
21
|
22
|
22
|
23
|
28
|
30
|
31
|
37
|
45
|
59
|
59
|
|
| Accounts Receivables |
3
|
6
|
6
|
6
|
5
|
7
|
10
|
10
|
12
|
11
|
14
|
19
|
19
|
19
|
20
|
20
|
22
|
27
|
27
|
29
|
34
|
44
|
57
|
57
|
|
| Other Receivables |
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
3
|
5
|
|
| Other Current Assets |
2
|
2
|
2
|
4
|
3
|
2
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
5
|
|
| Total Current Assets |
29
|
26
|
25
|
28
|
28
|
27
|
26
|
23
|
27
|
35
|
39
|
45
|
47
|
45
|
45
|
44
|
54
|
85
|
70
|
64
|
66
|
160
|
168
|
189
|
|
| PP&E Net |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
5
|
9
|
9
|
10
|
22
|
23
|
28
|
31
|
33
|
32
|
|
| PP&E Gross |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
5
|
9
|
9
|
0
|
22
|
23
|
28
|
31
|
33
|
32
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
0
|
7
|
7
|
17
|
22
|
24
|
31
|
|
| Intangible Assets |
5
|
6
|
7
|
10
|
11
|
11
|
12
|
15
|
17
|
17
|
18
|
24
|
24
|
28
|
36
|
37
|
36
|
39
|
39
|
44
|
47
|
43
|
69
|
71
|
|
| Goodwill |
0
|
0
|
0
|
5
|
6
|
8
|
11
|
12
|
12
|
13
|
18
|
25
|
26
|
28
|
39
|
47
|
49
|
73
|
74
|
87
|
103
|
109
|
136
|
138
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Long-Term Assets |
5
|
5
|
5
|
4
|
3
|
5
|
4
|
4
|
3
|
2
|
3
|
4
|
4
|
5
|
4
|
3
|
2
|
4
|
4
|
3
|
3
|
1
|
3
|
3
|
|
| Other Assets |
0
|
0
|
0
|
5
|
6
|
8
|
11
|
12
|
12
|
13
|
18
|
25
|
26
|
28
|
39
|
47
|
49
|
73
|
74
|
87
|
103
|
109
|
136
|
138
|
|
| Total Assets |
40
N/A
|
40
-2%
|
38
-4%
|
48
+25%
|
48
+0%
|
52
+8%
|
54
+5%
|
55
+2%
|
59
+6%
|
68
+16%
|
80
+18%
|
101
+26%
|
102
+1%
|
108
+6%
|
130
+20%
|
140
+8%
|
151
+8%
|
211
+39%
|
208
-1%
|
223
+7%
|
247
+11%
|
344
+39%
|
412
+20%
|
438
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
6
|
9
|
5
|
10
|
9
|
10
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
5
|
5
|
6
|
3
|
5
|
4
|
4
|
6
|
13
|
21
|
17
|
22
|
19
|
25
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
3
|
6
|
2
|
4
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
5
|
5
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
2
|
6
|
8
|
10
|
11
|
4
|
12
|
8
|
14
|
36
|
16
|
25
|
28
|
33
|
48
|
50
|
|
| Total Current Liabilities |
3
|
3
|
3
|
6
|
6
|
7
|
9
|
8
|
10
|
13
|
17
|
22
|
21
|
21
|
23
|
22
|
26
|
65
|
48
|
54
|
60
|
66
|
86
|
90
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
5
|
5
|
19
|
21
|
9
|
12
|
14
|
15
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
4
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
10
|
10
|
9
|
12
|
13
|
|
| Minority Interest |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
4
|
3
|
4
|
4
|
3
|
4
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
8
|
6
|
8
|
12
|
12
|
11
|
11
|
17
|
26
|
23
|
17
|
39
|
36
|
|
| Total Liabilities |
5
N/A
|
5
-2%
|
4
-9%
|
7
+66%
|
7
N/A
|
10
+41%
|
11
+15%
|
11
+1%
|
12
+8%
|
16
+33%
|
23
+42%
|
33
+46%
|
29
-12%
|
31
+8%
|
40
+28%
|
44
+9%
|
49
+12%
|
103
+110%
|
97
-7%
|
103
+7%
|
109
+5%
|
109
+1%
|
157
+43%
|
158
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
|
| Retained Earnings |
10
|
10
|
11
|
12
|
11
|
11
|
10
|
8
|
6
|
19
|
24
|
29
|
33
|
39
|
45
|
51
|
58
|
63
|
71
|
82
|
95
|
110
|
131
|
156
|
|
| Additional Paid In Capital |
35
|
35
|
35
|
39
|
39
|
39
|
39
|
40
|
40
|
19
|
20
|
26
|
26
|
26
|
34
|
34
|
35
|
34
|
33
|
33
|
34
|
106
|
103
|
104
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
5
|
5
|
6
|
5
|
9
|
11
|
7
|
2
|
3
|
2
|
|
| Total Equity |
36
N/A
|
35
-2%
|
34
-3%
|
41
+20%
|
41
+0%
|
42
+2%
|
43
+3%
|
44
+2%
|
47
+6%
|
53
+12%
|
58
+10%
|
68
+18%
|
73
+7%
|
77
+5%
|
89
+16%
|
96
+7%
|
102
+7%
|
108
+5%
|
112
+4%
|
120
+8%
|
139
+15%
|
235
+69%
|
255
+9%
|
279
+9%
|
|
| Total Liabilities & Equity |
40
N/A
|
40
-2%
|
38
-4%
|
48
+25%
|
48
+0%
|
52
+8%
|
54
+5%
|
55
+2%
|
59
+6%
|
68
+16%
|
80
+18%
|
101
+26%
|
102
+1%
|
108
+6%
|
130
+20%
|
140
+8%
|
151
+8%
|
211
+39%
|
208
-1%
|
223
+7%
|
247
+11%
|
344
+39%
|
412
+20%
|
438
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
|