Nexus AG
XETRA:NXU

Watchlist Manager
Nexus AG Logo
Nexus AG
XETRA:NXU
Watchlist
Price: 71.2 EUR Market Closed
Market Cap: 1.2B EUR

Relative Value

The Relative Value of one NXU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 71.2 EUR, Nexus AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
28
Median 3Y
4.4
Median 5Y
4.4
Industry
2.3
Forward
4.1
vs History
82
vs Industry
14
Median 3Y
38.5
Median 5Y
42.7
Industry
22.5
Forward
37.1
vs History
95
vs Industry
16
Median 3Y
27.3
Median 5Y
27.8
Industry
14.5
vs History
95
vs Industry
13
Median 3Y
50.7
Median 5Y
48.6
Industry
21.5
vs History
58
vs Industry
19
Median 3Y
4
Median 5Y
4.2
Industry
2.2
vs History
60
vs Industry
28
Median 3Y
3.9
Median 5Y
4
Industry
2.6
Forward
3.7
vs History
53
vs Industry
44
Median 3Y
4.6
Median 5Y
4.7
Industry
5.2
vs History
65
vs Industry
18
Median 3Y
17.6
Median 5Y
18.1
Industry
11.9
Forward
16.9
vs History
74
vs Industry
16
Median 3Y
26.4
Median 5Y
28
Industry
16.9
Forward
24.4
vs History
95
vs Industry
18
Median 3Y
24.6
Median 5Y
25.8
Industry
14.7
vs History
95
vs Industry
18
Median 3Y
31
Median 5Y
33.2
Industry
18.7
vs History
69
vs Industry
23
Median 3Y
3.4
Median 5Y
3.5
Industry
1.9

Multiples Across Competitors

NXU Competitors Multiples
Nexus AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nexus AG
XETRA:NXU
1.2B EUR 4.4 36.2 17.6 25.6
US
Veeva Systems Inc
NYSE:VEEV
37.7B USD 12.2 43.8 33.4 34.9
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
24.8B AUD 112.5 215.3 148.9 148.9
JP
M3 Inc
TSE:2413
1.5T JPY 4.7 35.4 17.7 21.2
US
Doximity Inc
NYSE:DOCS
8.5B USD 13.6 33.5 29.4 30.8
SE
Sectra AB
STO:SECT B
52.5B SEK 24.6 89.7 -126.1 -126.1
US
Waystar Holding Corp
NASDAQ:WAY
5.2B USD 5 46.4 15.6 24.5
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.6 76.2 102.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
269.9B INR 10.1 55.5 34.6 40.3
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -330.4 269.8 4 320.1
P/E Multiple
Earnings Growth PEG
DE
Nexus AG
XETRA:NXU
Average P/E: 70.1
36.2
13%
2.8
US
Veeva Systems Inc
NYSE:VEEV
43.8
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
215.3
32%
6.7
JP
M3 Inc
TSE:2413
35.4
16%
2.2
US
Doximity Inc
NYSE:DOCS
33.5
18%
1.9
SE
Sectra AB
STO:SECT B
89.7
28%
3.2
US
W
Waystar Holding Corp
NASDAQ:WAY
46.4
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
91.6
13%
7
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
55.5
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -330.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nexus AG
XETRA:NXU
Average EV/EBITDA: 66.5
17.6
14%
1.3
US
Veeva Systems Inc
NYSE:VEEV
33.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
148.9
32%
4.7
JP
M3 Inc
TSE:2413
17.7
14%
1.3
US
Doximity Inc
NYSE:DOCS
29.4
23%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
15.6
24%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
76.2
80%
1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.6
24%
1.4
US
V
Vocera Communications Inc
F:V00
269.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Nexus AG
XETRA:NXU
Average EV/EBIT: 479.2
25.6
16%
1.6
US
Veeva Systems Inc
NYSE:VEEV
34.9
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
148.9
31%
4.8
JP
M3 Inc
TSE:2413
21.2
N/A N/A
US
Doximity Inc
NYSE:DOCS
30.8
25%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
24.5
56%
0.4
US
Inspire Medical Systems Inc
NYSE:INSP
102.4
34%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.3
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 320.1
N/A N/A