First Time Loading...

Nexus AG
XETRA:NXU

Watchlist Manager
Nexus AG Logo
Nexus AG
XETRA:NXU
Watchlist
Price: 53.3 EUR 2.7% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one NXU stock under the Base Case scenario is 69.29 EUR. Compared to the current market price of 53.3 EUR, Nexus AG is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXU Relative Value
Base Case
69.29 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
33
Median 3Y
4.4
Median 5Y
4.2
Industry
2.4
Forward
3.3
vs History
92
vs Industry
14
Median 3Y
46.2
Median 5Y
48
Industry
23.4
Forward
29.2
vs History
31
vs Industry
13
Median 3Y
29.7
Median 5Y
27.5
Industry
15.5
vs History
11
vs Industry
6
Median 3Y
55.5
Median 5Y
46.3
Industry
23.2
vs History
92
vs Industry
25
Median 3Y
4.1
Median 5Y
4.8
Industry
2.3
vs History
80
vs Industry
34
Median 3Y
4
Median 5Y
3.9
Industry
2.5
Forward
3
vs History
74
vs Industry
51
Median 3Y
4.7
Median 5Y
4.5
Industry
5.3
vs History
76
vs Industry
22
Median 3Y
18.6
Median 5Y
17.9
Industry
12.6
Forward
14
vs History
88
vs Industry
19
Median 3Y
29.6
Median 5Y
29.9
Industry
17.2
Forward
20
vs History
42
vs Industry
16
Median 3Y
27.9
Median 5Y
26.2
Industry
15.3
vs History
23
vs Industry
14
Median 3Y
36.8
Median 5Y
32.1
Industry
19.8
vs History
87
vs Industry
30
Median 3Y
3.6
Median 5Y
3.6
Industry
2

Multiples Across Competitors

NXU Competitors Multiples
Nexus AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nexus AG
XETRA:NXU
920.2m EUR 3.8 38.3 16.2 25.4
US
Veeva Systems Inc
NYSE:VEEV
32.9B USD 14 63 62.5 67.2
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.8B AUD 80.8 169.5 116.5 116.5
JP
M3 Inc
TSE:2413
1.2T JPY 4.9 24.9 13 14.6
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.6 -343.3 -185.9 -172.8
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.7 33 22.1 23.5
SE
Sectra AB
STO:SECT B
43B SEK 26.3 101.3 -66.7 -66.7
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -22.1 25.7 274
US
Goodrx Holdings Inc
NASDAQ:GDRX
3B USD 4 -334.6 36.2 -118.4
P/E Multiple
Earnings Growth
DE
Nexus AG
XETRA:NXU
Average P/E: 68.2
38.3
82%
US
Veeva Systems Inc
NYSE:VEEV
63
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
169.5
119%
JP
M3 Inc
TSE:2413
24.9
26%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -343.3 N/A
US
Doximity Inc
NYSE:DOCS
33
79%
SE
Sectra AB
STO:SECT B
101.3
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -22.1 N/A
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -334.6 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Nexus AG
XETRA:NXU
Average EV/EBITDA: 36.5
16.2
48%
US
Veeva Systems Inc
NYSE:VEEV
62.5
211%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
116.5
124%
JP
M3 Inc
TSE:2413
13
24%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -185.9 N/A
US
Doximity Inc
NYSE:DOCS
22.1
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.7 N/A
US
Evolent Health Inc
NYSE:EVH
25.7
194%
US
Goodrx Holdings Inc
NASDAQ:GDRX
36.2
305%
EV/EBIT Multiple
EBIT Growth
DE
Nexus AG
XETRA:NXU
Average EV/EBIT: 83.9
25.4
70%
US
Veeva Systems Inc
NYSE:VEEV
67.2
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
116.5
110%
JP
M3 Inc
TSE:2413
14.6
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -172.8 N/A
US
Doximity Inc
NYSE:DOCS
23.5
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.7 N/A
US
Evolent Health Inc
NYSE:EVH
274
2 086%
US
Goodrx Holdings Inc
NASDAQ:GDRX
Negative Multiple: -118.4 N/A

See Also

Discover More