T

Telefonica Deutschland Holding AG
XETRA:O2D

Watchlist Manager
Telefonica Deutschland Holding AG
XETRA:O2D
Watchlist
Price: 2.43 EUR Market Closed
Market Cap: 7.2B EUR

Intrinsic Value

The intrinsic value of one O2D stock under the Base Case scenario is 2.55 EUR. Compared to the current market price of 2.43 EUR, Telefonica Deutschland Holding AG is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

O2D Intrinsic Value
2.55 EUR
Undervaluation 5%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Telefonica Deutschland Holding AG

Valuation History Unavailable

Historical valuation for O2D cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Telefonica Deutschland Holding AG
XETRA:O2D
DE
Telecommunication
Market Cap
7.2B EUR
IPO
Oct 30, 2012
DE
Telecommunication
Market Cap
7.2B EUR
IPO
Oct 30, 2012
Price
false
EPS
false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about O2D?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Telefonica Deutschland Holding AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telefonica Deutschland Holding AG

Current Assets 2.7B
Cash & Short-Term Investments 594m
Receivables 1.9B
Other Current Assets 228m
Non-Current Assets 12.7B
Long-Term Investments 425m
PP&E 6.7B
Intangibles 4.5B
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Telefonica Deutschland Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telefonica Deutschland Holding AG

Revenue
8.6B EUR
Cost of Revenue
-2.6B EUR
Gross Profit
6.1B EUR
Operating Expenses
-5.7B EUR
Operating Income
403m EUR
Other Expenses
-130m EUR
Net Income
273m EUR
Fundamental Scores

O2D Profitability Score
Profitability Due Diligence

Telefonica Deutschland Holding AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
51/100
Profitability
Score

Telefonica Deutschland Holding AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

O2D Solvency Score
Solvency Due Diligence

Telefonica Deutschland Holding AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Telefonica Deutschland Holding AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

O2D Price Targets Summary
Telefonica Deutschland Holding AG

There are no price targets for O2D.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for O2D is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

O2D Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one O2D stock?

The intrinsic value of one O2D stock under the Base Case scenario is 2.55 EUR.

Is O2D stock undervalued or overvalued?

Compared to the current market price of 2.43 EUR, Telefonica Deutschland Holding AG is Undervalued by 5%.

Back to Top