RENK Group AG
XETRA:R3NK
Intrinsic Value
The intrinsic value of one R3NK stock under the Base Case scenario is 41.41 EUR. Compared to the current market price of 58.01 EUR, RENK Group AG is Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
RENK Group AG
Fundamental Analysis

Revenue & Expenses Breakdown
RENK Group AG
Balance Sheet Decomposition
RENK Group AG
Current Assets | 872m |
Cash & Short-Term Investments | 169.8m |
Receivables | 290.9m |
Other Current Assets | 411.3m |
Non-Current Assets | 717.2m |
Long-Term Investments | 916k |
PP&E | 320.7m |
Intangibles | 360.5m |
Other Non-Current Assets | 35.1m |
Free Cash Flow Analysis
RENK Group AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
RENK Group AG
Revenue
|
1.1B
EUR
|
Cost of Revenue
|
-860.8m
EUR
|
Gross Profit
|
279.7m
EUR
|
Operating Expenses
|
-163.7m
EUR
|
Operating Income
|
116m
EUR
|
Other Expenses
|
-62.7m
EUR
|
Net Income
|
53.3m
EUR
|
R3NK Profitability Score
Profitability Due Diligence
RENK Group AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
RENK Group AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
R3NK Solvency Score
Solvency Due Diligence
RENK Group AG's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
RENK Group AG's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
R3NK Price Targets Summary
RENK Group AG
According to Wall Street analysts, the average 1-year price target for R3NK is 51.26 EUR with a low forecast of 33.48 EUR and a high forecast of 63 EUR.
Dividends
Current shareholder yield for R3NK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one R3NK stock under the Base Case scenario is 41.41 EUR.
Compared to the current market price of 58.01 EUR, RENK Group AG is Overvalued by 29%.