Rational AG
XETRA:RAA

Watchlist Manager
Rational AG Logo
Rational AG
XETRA:RAA
Watchlist
Price: 675 EUR -0.37%
Market Cap: €7.7B

Relative Value

The Relative Value of one RAA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 675 EUR, Rational AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAA Competitors Multiples
Rational AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Rational AG
XETRA:RAA
7.7B EUR 6.2 30.3 19.9 22.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.8B USD 5.9 33.9 25.6 29.5
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
909.9B SEK 5.4 34.5 21.1 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.2 61.7 28.7 42.6
US
Barnes Group Inc
NYSE:B
77.3B USD 5.3 21.6 9.2 11.8
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 25.4 18.6 20.4
SE
Sandvik AB
STO:SAND
453.3B SEK 3.7 30.8 17.1 23.2
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.1 24 30.3
P/E Multiple
Earnings Growth PEG
DE
Rational AG
XETRA:RAA
Average P/E: 33 861.2
30.3
5%
6.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33.9
10%
3.4
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
SE
Atlas Copco AB
STO:ATCO A
34.5
11%
3.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.7
21%
2.9
US
Barnes Group Inc
NYSE:B
21.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.4
0%
N/A
SE
Sandvik AB
STO:SAND
30.8
13%
2.4
CH
Schindler Holding AG
SIX:SCHP
33.1
10%
3.3
JP
Fanuc Corp
TSE:6954
37.1
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Rational AG
XETRA:RAA
Average EV/EBITDA: 16 063.9
19.9
5%
4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.6
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.1
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.7
19%
1.5
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.6
3%
6.2
SE
Sandvik AB
STO:SAND
17.1
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Rational AG
XETRA:RAA
Average EV/EBIT: 19 651.7
22.3
5%
4.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.4
4%
5.1
SE
Sandvik AB
STO:SAND
23.2
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
30.3
N/A N/A