Rheinmetall AG
XETRA:RHM

Watchlist Manager
Rheinmetall AG Logo
Rheinmetall AG
XETRA:RHM
Watchlist
Price: 1 535 EUR 1.05% Market Closed
Market Cap: 70.6B EUR

Intrinsic Value

The intrinsic value of one RHM stock under the Base Case scenario is 1 634.39 EUR. Compared to the current market price of 1 535 EUR, Rheinmetall AG is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RHM Intrinsic Value
1 634.39 EUR
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rheinmetall AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about RHM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RHM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rheinmetall AG.

Explain Valuation
Compare RHM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RHM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rheinmetall AG

Current Assets 9.3B
Cash & Short-Term Investments 557m
Receivables 3B
Other Current Assets 5.8B
Non-Current Assets 6.4B
Long-Term Investments 337m
PP&E 2.5B
Intangibles 2.8B
Other Non-Current Assets 806m
Current Liabilities 8.2B
Accounts Payable 1.4B
Other Current Liabilities 6.8B
Non-Current Liabilities 2.8B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.6B
Efficiency

Free Cash Flow Analysis
Rheinmetall AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rheinmetall AG

Revenue
11B EUR
Cost of Revenue
-5.3B EUR
Gross Profit
5.7B EUR
Operating Expenses
-4.3B EUR
Operating Income
1.5B EUR
Other Expenses
-636m EUR
Net Income
839m EUR
Fundamental Scores

RHM Profitability Score
Profitability Due Diligence

Rheinmetall AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Rheinmetall AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

RHM Solvency Score
Solvency Due Diligence

Rheinmetall AG's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Rheinmetall AG's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RHM Price Targets Summary
Rheinmetall AG

Wall Street analysts forecast RHM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RHM is 2 206.31 EUR with a low forecast of 1 757.4 EUR and a high forecast of 2 625 EUR.

Lowest
Price Target
1 757.4 EUR
14% Upside
Average
Price Target
2 206.31 EUR
44% Upside
Highest
Price Target
2 625 EUR
71% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RHM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

RHM News

Other Videos
What is the Intrinsic Value of one RHM stock?

The intrinsic value of one RHM stock under the Base Case scenario is 1 634.39 EUR.

Is RHM stock undervalued or overvalued?

Compared to the current market price of 1 535 EUR, Rheinmetall AG is Undervalued by 6%.

Back to Top