Rheinmetall AG
XETRA:RHM

Watchlist Manager
Rheinmetall AG Logo
Rheinmetall AG
XETRA:RHM
Watchlist
Price: 1 772 EUR -1.31% Market Closed
Market Cap: €81.5B

Relative Value

The Relative Value of one RHM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 772 EUR, Rheinmetall AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RHM Competitors Multiples
Rheinmetall AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Rheinmetall AG
XETRA:RHM
81.3B EUR 7.4 97.2 41.9 55.6
US
RTX Corp
LSE:0R2N
268.4B USD 3 39.9 21.6 31.8
US
Raytheon Technologies Corp
NYSE:RTX
268.8B USD 3 39.9 21.6 31.8
NL
Airbus SE
PAR:AIR
152.7B EUR 2.1 30.2 17.9 27.1
US
Boeing Co
NYSE:BA
183.3B USD 2 97 -57.7 -36.9
FR
Safran SA
PAR:SAF
125.9B EUR 4.3 29.2 21.1 27.6
US
Lockheed Martin Corp
NYSE:LMT
144.6B USD 1.9 28.8 17 20.7
UK
Rolls-Royce Holdings PLC
LSE:RR
102B GBP 5.3 17.7 24.2 30.9
US
Northrop Grumman Corp
NYSE:NOC
98B USD 2.3 23.5 18.9 25.4
US
General Dynamics Corp
NYSE:GD
94.5B USD 1.8 22.5 15.8 18.5
US
Howmet Aerospace Inc
NYSE:HWM
84.2B USD 10.6 58.2 38 43.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Rheinmetall AG
XETRA:RHM
Average EV/EBITDA: 23.8
41.9
41%
1
US
RTX Corp
LSE:0R2N
21.6
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.6
10%
2.2
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -57.7 N/A N/A
FR
Safran SA
PAR:SAF
21.1
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.2
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
38
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Rheinmetall AG
XETRA:RHM
Average EV/EBIT: 31.3
55.6
45%
1.2
US
RTX Corp
LSE:0R2N
31.8
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.8
16%
2
NL
Airbus SE
PAR:AIR
27.1
26%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -36.9 N/A N/A
FR
Safran SA
PAR:SAF
27.6
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.7
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
30.9
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.4
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.5
9%
2.1
US
Howmet Aerospace Inc
NYSE:HWM
43.4
20%
2.2