Rheinmetall AG
XETRA:RHM

Watchlist Manager
Rheinmetall AG Logo
Rheinmetall AG
XETRA:RHM
Watchlist
Price: 1 729 EUR -2.95% Market Closed
Market Cap: €79.5B

Relative Value

The Relative Value of one RHM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 729 EUR, Rheinmetall AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RHM Competitors Multiples
Rheinmetall AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Rheinmetall AG
XETRA:RHM
79.7B EUR 7.2 94.8 40.9 54.2
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
270.1B USD 3 40.1 21.7 31.9
US
Boeing Co
NYSE:BA
183.5B USD 2.1 97.1 -57.8 -36.9
NL
Airbus SE
PAR:AIR
153B EUR 2.1 30.3 17.9 27.1
FR
Safran SA
PAR:SAF
126.8B EUR 4.3 29.4 21.3 27.8
US
Lockheed Martin Corp
NYSE:LMT
145.7B USD 1.9 29 17.1 20.9
UK
Rolls-Royce Holdings PLC
LSE:RR
104B GBP 5.4 18.1 24.8 31.6
US
Northrop Grumman Corp
NYSE:NOC
97.4B USD 2.3 23.3 18.8 25.3
US
General Dynamics Corp
NYSE:GD
93.7B USD 1.8 22.3 15.7 18.4
US
Howmet Aerospace Inc
NYSE:HWM
83.4B USD 10.5 57.6 37.7 43
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Rheinmetall AG
XETRA:RHM
Average EV/EBITDA: 23.7
40.9
41%
1
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -57.8 N/A N/A
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
FR
Safran SA
PAR:SAF
21.3
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.1
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.8
17%
1.5
US
Northrop Grumman Corp
NYSE:NOC
18.8
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.7
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
37.7
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Rheinmetall AG
XETRA:RHM
Average EV/EBIT: 31.2
54.2
45%
1.2
US
RTX Corp
LSE:0R2N
31.6
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.9
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -36.9 N/A N/A
NL
Airbus SE
PAR:AIR
27.1
26%
1
FR
Safran SA
PAR:SAF
27.8
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.3
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.4
9%
2
US
Howmet Aerospace Inc
NYSE:HWM
43
20%
2.2