
Siemens AG
XETRA:SIE

Intrinsic Value
The intrinsic value of one
SIE
stock under the Base Case scenario is
207.36
EUR.
Compared to the current market price of 214.05 EUR,
Siemens AG
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Siemens AG
Fundamental Analysis


Revenue & Expenses Breakdown
Siemens AG
Balance Sheet Decomposition
Siemens AG
Current Assets | 68.7B |
Cash & Short-Term Investments | 25.7B |
Receivables | 27.1B |
Other Current Assets | 15.9B |
Non-Current Assets | 89.2B |
Long-Term Investments | 28.7B |
PP&E | 12.8B |
Intangibles | 42.8B |
Other Non-Current Assets | 4.8B |
Free Cash Flow Analysis
Siemens AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Siemens AG
Revenue
|
94.3B
EUR
|
Cost of Revenue
|
-57.4B
EUR
|
Gross Profit
|
36.9B
EUR
|
Operating Expenses
|
-25.3B
EUR
|
Operating Income
|
11.7B
EUR
|
Other Expenses
|
349m
EUR
|
Net Income
|
12B
EUR
|
SIE Profitability Score
Profitability Due Diligence
Siemens AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Siemens AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SIE Solvency Score
Solvency Due Diligence
Siemens AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Siemens AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIE Price Targets Summary
Siemens AG
According to Wall Street analysts, the average 1-year price target for
SIE
is 240.12 EUR
with a low forecast of 161.6 EUR and a high forecast of 283.5 EUR.
Dividends
Current shareholder yield for SIE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIE
stock under the Base Case scenario is
207.36
EUR.
Compared to the current market price of 214.05 EUR,
Siemens AG
is
Overvalued by 3%.