First Time Loading...

Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 105.4 EUR 1.74% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Symrise AG is a global supplier of fragrances, flavorings, cosmetic active ingredients and raw materials, as well as functional ingredients. [ Read More ]

The intrinsic value of one SY1 stock under the Base Case scenario is 101.8 EUR. Compared to the current market price of 105.4 EUR, Symrise AG is Overvalued by 3%.

Key Points:
SY1 Intrinsic Value
Base Case
101.8 EUR
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Symrise AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SY1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Symrise AG

Provide an overview of the primary business activities
of Symrise AG.

What unique competitive advantages
does Symrise AG hold over its rivals?

What risks and challenges
does Symrise AG face in the near future?

Summarize the latest earnings call
of Symrise AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Symrise AG.

Provide P/S
for Symrise AG.

Provide P/E
for Symrise AG.

Provide P/OCF
for Symrise AG.

Provide P/FCFE
for Symrise AG.

Provide P/B
for Symrise AG.

Provide EV/S
for Symrise AG.

Provide EV/GP
for Symrise AG.

Provide EV/EBITDA
for Symrise AG.

Provide EV/EBIT
for Symrise AG.

Provide EV/OCF
for Symrise AG.

Provide EV/FCFF
for Symrise AG.

Provide EV/IC
for Symrise AG.

Show me price targets
for Symrise AG made by professional analysts.

What are the Revenue projections
for Symrise AG?

How accurate were the past Revenue estimates
for Symrise AG?

What are the Net Income projections
for Symrise AG?

How accurate were the past Net Income estimates
for Symrise AG?

What are the EPS projections
for Symrise AG?

How accurate were the past EPS estimates
for Symrise AG?

What are the EBIT projections
for Symrise AG?

How accurate were the past EBIT estimates
for Symrise AG?

Compare the revenue forecasts
for Symrise AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Symrise AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Symrise AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Symrise AG compared to its peers.

Compare the P/E ratios
of Symrise AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Symrise AG with its peers.

Analyze the financial leverage
of Symrise AG compared to its main competitors.

Show all profitability ratios
for Symrise AG.

Provide ROE
for Symrise AG.

Provide ROA
for Symrise AG.

Provide ROIC
for Symrise AG.

Provide ROCE
for Symrise AG.

Provide Gross Margin
for Symrise AG.

Provide Operating Margin
for Symrise AG.

Provide Net Margin
for Symrise AG.

Provide FCF Margin
for Symrise AG.

Show all solvency ratios
for Symrise AG.

Provide D/E Ratio
for Symrise AG.

Provide D/A Ratio
for Symrise AG.

Provide Interest Coverage Ratio
for Symrise AG.

Provide Altman Z-Score Ratio
for Symrise AG.

Provide Quick Ratio
for Symrise AG.

Provide Current Ratio
for Symrise AG.

Provide Cash Ratio
for Symrise AG.

What is the historical Revenue growth
over the last 5 years for Symrise AG?

What is the historical Net Income growth
over the last 5 years for Symrise AG?

What is the current Free Cash Flow
of Symrise AG?

Financials

Balance Sheet Decomposition
Symrise AG

Current Assets 2.7B
Cash & Short-Term Investments 393m
Receivables 922m
Other Current Assets 1.4B
Non-Current Assets 5.1B
Long-Term Investments 582.4m
PP&E 1.7B
Intangibles 2.8B
Other Non-Current Assets 119.6m
Current Liabilities 936.6m
Accounts Payable 489.3m
Other Current Liabilities 447.3m
Non-Current Liabilities 3.3B
Long-Term Debt 2.5B
Other Non-Current Liabilities 782m
Efficiency

Earnings Waterfall
Symrise AG

Revenue
4.7B EUR
Cost of Revenue
-3B EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.1B EUR
Operating Income
550.1m EUR
Other Expenses
-209.7m EUR
Net Income
340.5m EUR

Free Cash Flow Analysis
Symrise AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SY1 Profitability Score
Profitability Due Diligence

Symrise AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

Symrise AG's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SY1 Solvency Score
Solvency Due Diligence

Symrise AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
54/100
Solvency
Score

Symrise AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SY1 Price Targets Summary
Symrise AG

Wall Street analysts forecast SY1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SY1 is 111.98 EUR with a low forecast of 90.9 EUR and a high forecast of 132.3 EUR.

Lowest
Price Target
90.9 EUR
14% Downside
Average
Price Target
111.98 EUR
6% Upside
Highest
Price Target
132.3 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SY1 Price
Symrise AG

1M 1M
-4%
6M 6M
+16%
1Y 1Y
-1%
3Y 3Y
-1%
5Y 5Y
+34%
10Y 10Y
+241%
Annual Price Range
105.4
52w Low
88.28
52w High
112.05
Price Metrics
Average Annual Return 7.93%
Standard Deviation of Annual Returns 19.7%
Max Drawdown -31%
Shares Statistics
Market Capitalization 14.7B EUR
Shares Outstanding 139 772 100
Percentage of Shares Shorted
N/A

SY1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Symrise AG Logo
Symrise AG

Country

Germany

Industry

Chemicals

Market Cap

14.7B EUR

Dividend Yield

1.06%

Description

Symrise AG is a global supplier of fragrances, flavorings, cosmetic active ingredients and raw materials, as well as functional ingredients. The company is headquartered in Holzminden, Niedersachsen and currently employs 11,151 full-time employees. The company went IPO on 2006-12-11. The firm operates through three segments: Flavor, Nutrition, as well as Scent and Care. The Flavor segment develops, produces and sells flavors and functional ingredients that are used in foods, beverages and health products. The Nutrition segment provides tailor-made solutions from natural raw materials for the food and beverages, pet food, aquaculture and cosmetics industries. The Scent and Care segment produces fragrances, cosmetic ingredients, aroma molecules and mint aromas for manufacturing perfumes, personal care and cosmetic products, cleaning products and detergents, home fragrances and oral care products. The firm operates in Europe, Middle East and Africa (EMEA), North America, Asia-Pacific region and Latin America.

Contact

NIEDERSACHSEN
Holzminden
Muehlenfeldstrasse 1
+495531900.0
https://www.symrise.com/

IPO

2006-12-11

Employees

11 151

Officers

CEO, Chairman of Executive Board & Labour Director
Dr. Heinz-Jurgen Bertram Ph.D.
CFO, Head of Finance, Legal & IT Department and Member of Executive Board
Mr. Olaf Klinger
Head of Taste, Nutrition & Health Segment and Member of Executive Board
Dr. Jean-Yves Parisot
Member of Executive Board & Labour Director
Dr. Stephanie Cossmann
President of Scent & Care Segment and Member of Executive Board
Dr. Jorn Andreas
Corporate Vice President of Operations
Dr. Jurgen Nienhaus
Show More
Head of Investor Relation
Mr. Tobias Erfurth
Senior Vice President of New Business Development - Scent & Care Division
Mr. Roberto Ascoli
Senior VP and Global Head of Botanicals & Colors - The Cosmetic Ingredients Division
Mr. Arnaud Bellon
Head of Global Account Management of EAME - Cosmetic Ingredients Division
Ms. Marie-Laure Roumiguiere
Show Less

See Also

Discover More
What is the Intrinsic Value of one SY1 stock?

The intrinsic value of one SY1 stock under the Base Case scenario is 101.8 EUR.

Is SY1 stock undervalued or overvalued?

Compared to the current market price of 105.4 EUR, Symrise AG is Overvalued by 3%.