First Time Loading...

Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 99.86 EUR -0.06% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one SY1 stock under the Base Case scenario is 118.4 EUR. Compared to the current market price of 99.86 EUR, Symrise AG is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SY1 Relative Value
Base Case
118.4 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
82
vs Industry
24
Median 3Y
3.4
Median 5Y
3.5
Industry
1.4
Forward
2.8
More Details
41
P/E
P/E
Price to Earnings
41
vs History
55
vs Industry
16
Median 3Y
46.4
Median 5Y
42
Industry
21.7
Forward
29.5
More Details
19.8
P/OCF
P/OCF
Price to OCF
19.8
vs History
84
vs Industry
24
Median 3Y
30.1
Median 5Y
24.4
Industry
12.7
More Details
41.5
P/FCFE
P/FCFE
Price to FCFE
41.5
vs History
26
vs Industry
18
Median 3Y
38
Median 5Y
30.8
Industry
19.5
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
84
vs Industry
14
Median 3Y
4.3
Median 5Y
4.8
Industry
1.6
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
79
vs Industry
21
Median 3Y
3.8
Median 5Y
3.8
Industry
1.6
Forward
3.2
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
61
vs Industry
32
Median 3Y
10.2
Median 5Y
10
Industry
6.9
More Details
19.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.1
vs History
53
vs Industry
26
Median 3Y
19.8
Median 5Y
19.4
Industry
13.5
Forward
16
More Details
29.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.2
vs History
44
vs Industry
20
Median 3Y
29.2
Median 5Y
28.9
Industry
17.2
Forward
22.3
More Details
22.8
EV/OCF
EV/OCF
Enterprise Value to OCF
22.8
vs History
80
vs Industry
22
Median 3Y
32.9
Median 5Y
26.3
Industry
13.5
More Details
37
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37
vs History
66
vs Industry
16
Median 3Y
48.3
Median 5Y
45.3
Industry
18.6
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
80
vs Industry
22
Median 3Y
2.5
Median 5Y
2.6
Industry
1.3
More Details

Multiples Across Competitors

SY1 Competitors Multiples
Symrise AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Symrise AG
XETRA:SY1
14B EUR 3 41 19.1 29.2
US
Sherwin-Williams Co
NYSE:SHW
77.9B USD 3.4 32.2 20.6 24.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8T JPY 4.8 22 10.4 13.5
US
Ecolab Inc
NYSE:ECL
63.1B USD 4.1 46 22.9 32.8
CH
Sika AG
SIX:SIKA
42.3B CHF 3.8 39.8 21.7 28.2
CH
Givaudan SA
SIX:GIVN
36.6B CHF 5.3 40.9 27.4 36.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
272.3B CNY 1.6 16.2 17.4 17.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 50.2 34.7 39
US
Dupont De Nemours Inc
NYSE:DD
31.7B USD 2.6 74.9 12.9 21.5
US
PPG Industries Inc
NYSE:PPG
30.5B USD 1.7 21.7 12.5 15.6
CH
DSM-Firmenich AG
AEX:DSFIR
28B EUR 2.6 13.1 33.2 -64.9

See Also

Summary
SY1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SY1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SY1 stock valuation using valuation multiples.
Wall Street Estimates
SY1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SY1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.