Symrise AG banner

Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 76.74 EUR -1.67% Market Closed
Market Cap: €10.7B

Relative Value

The Relative Value of one SY1 stock under the Base Case scenario is 84.33 EUR. Compared to the current market price of 76.74 EUR, Symrise AG is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SY1 Relative Value
Base Case
84.33 EUR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SY1 Competitors Multiples
Symrise AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Symrise AG
XETRA:SY1
10.7B EUR 2.2 21.3 11.2 15.7
US
Sherwin-Williams Co
NYSE:SHW
88.3B USD 3.8 34.4 22.2 26
US
Ecolab Inc
NYSE:ECL
86.3B USD 5.4 41.7 24.2 32.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.1T JPY 4.3 22.9 11.1 15.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
282.4B CNY 1.6 25.3 21.6 21.6
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.7 26.1 18.1 23
US
PPG Industries Inc
NYSE:PPG
27.7B USD 1.7 17.6 12 14.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60 36.1 44.3
US
Albemarle Corp
NYSE:ALB
23B USD 4.5 -34 33.1 296.3
CH
Sika AG
F:SIKA
19.9B EUR 1.2 11.8 8.6 10.9
P/E Multiple
Earnings Growth PEG
DE
Symrise AG
XETRA:SY1
Average P/E: 31.6
21.3
9%
2.4
US
Sherwin-Williams Co
NYSE:SHW
34.4
15%
2.3
US
Ecolab Inc
NYSE:ECL
41.7
13%
3.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
22.9
7%
3.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
25.3
13%
1.9
CH
Givaudan SA
SIX:GIVN
26.1
9%
2.9
US
PPG Industries Inc
NYSE:PPG
17.6
11%
1.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
60
16%
3.8
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -34 N/A N/A
CH
Sika AG
F:SIKA
11.8
5%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Symrise AG
XETRA:SY1
Average EV/EBITDA: 20.6
11.2
5%
2.2
US
Sherwin-Williams Co
NYSE:SHW
22.2
7%
3.2
US
Ecolab Inc
NYSE:ECL
24.2
11%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.1
4%
2.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.6
33%
0.7
CH
Givaudan SA
SIX:GIVN
18.1
7%
2.6
US
PPG Industries Inc
NYSE:PPG
12
9%
1.3
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.1
11%
3.3
US
Albemarle Corp
NYSE:ALB
33.1
N/A N/A
CH
Sika AG
F:SIKA
8.6
4%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Symrise AG
XETRA:SY1
Average EV/EBIT: 48.9
15.7
8%
2
US
Sherwin-Williams Co
NYSE:SHW
26
10%
2.6
US
Ecolab Inc
NYSE:ECL
32.2
11%
2.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
15.4
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.6
8%
2.7
CH
Givaudan SA
SIX:GIVN
23
7%
3.3
US
PPG Industries Inc
NYSE:PPG
14.7
8%
1.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.3
11%
4
US
Albemarle Corp
NYSE:ALB
296.3
N/A N/A
CH
Sika AG
F:SIKA
10.9
5%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett