PVA TePla AG
XETRA:TPE

Watchlist Manager
PVA TePla AG Logo
PVA TePla AG
XETRA:TPE
Watchlist
Price: 22.32 EUR -0.36%
Market Cap: 485.5m EUR

Intrinsic Value

The intrinsic value of one TPE stock under the Base Case scenario is 20.06 EUR. Compared to the current market price of 22.32 EUR, PVA TePla AG is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPE Intrinsic Value
20.06 EUR
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PVA TePla AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about TPE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TPE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PVA TePla AG.

Explain Valuation
Compare TPE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TPE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PVA TePla AG

Current Assets 183.3m
Cash & Short-Term Investments 12.6m
Receivables 92.4m
Other Current Assets 78.3m
Non-Current Assets 108.8m
Long-Term Investments 3.3m
PP&E 71.4m
Intangibles 30.1m
Other Non-Current Assets 4m
Current Liabilities 109.4m
Accounts Payable 15.7m
Accrued Liabilities 10.3m
Other Current Liabilities 83.4m
Non-Current Liabilities 42.2m
Long-Term Debt 20.6m
Other Non-Current Liabilities 21.6m
Efficiency

Free Cash Flow Analysis
PVA TePla AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PVA TePla AG

Revenue
247.2m EUR
Cost of Revenue
-164.7m EUR
Gross Profit
82.5m EUR
Operating Expenses
-58.4m EUR
Operating Income
24.2m EUR
Other Expenses
-8.7m EUR
Net Income
15.5m EUR
Fundamental Scores

TPE Profitability Score
Profitability Due Diligence

PVA TePla AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

PVA TePla AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TPE Solvency Score
Solvency Due Diligence

PVA TePla AG's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
71/100
Solvency
Score

PVA TePla AG's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPE Price Targets Summary
PVA TePla AG

Wall Street analysts forecast TPE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPE is 28.83 EUR with a low forecast of 15.66 EUR and a high forecast of 40.95 EUR.

Lowest
Price Target
15.66 EUR
30% Downside
Average
Price Target
28.83 EUR
29% Upside
Highest
Price Target
40.95 EUR
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TPE stock?

The intrinsic value of one TPE stock under the Base Case scenario is 20.06 EUR.

Is TPE stock undervalued or overvalued?

Compared to the current market price of 22.32 EUR, PVA TePla AG is Overvalued by 10%.

Back to Top