PVA TePla AG
XETRA:TPE

Watchlist Manager
PVA TePla AG Logo
PVA TePla AG
XETRA:TPE
Watchlist
Price: 22.62 EUR -0.62%
Market Cap: 492m EUR

Relative Value

The Relative Value of one TPE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22.62 EUR, PVA TePla AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
70
Median 3Y
1.6
Median 5Y
1.9
Industry
3.4
Forward
1.9
vs History
42
vs Industry
49
Median 3Y
18
Median 5Y
25.8
Industry
30.6
Forward
40.7
vs History
39
vs Industry
54
Median 3Y
10.2
Median 5Y
11.8
Industry
18.7
vs History
34
vs Industry
32
Median 3Y
10.2
Median 5Y
12.1
Industry
26
vs History
66
vs Industry
44
Median 3Y
3.3
Median 5Y
3.9
Industry
2.6
vs History
49
vs Industry
69
Median 3Y
1.6
Median 5Y
1.9
Industry
3.5
Forward
1.9
vs History
60
vs Industry
73
Median 3Y
5.1
Median 5Y
6.3
Industry
11.8
vs History
33
vs Industry
52
Median 3Y
11.3
Median 5Y
15.4
Industry
18
Forward
17.3
vs History
39
vs Industry
49
Median 3Y
12.4
Median 5Y
15.4
Industry
24.8
Forward
26.3
vs History
41
vs Industry
52
Median 3Y
10.1
Median 5Y
11
Industry
18.3
vs History
36
vs Industry
31
Median 3Y
10.1
Median 5Y
11.2
Industry
24.1
vs History
44
vs Industry
58
Median 3Y
1.5
Median 5Y
1.7
Industry
2.2

Multiples Across Competitors

TPE Competitors Multiples
PVA TePla AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
PVA TePla AG
XETRA:TPE
464.8m EUR 1.9 29.8 19.6 19.3
NL
ASML Holding NV
AEX:ASML
366.4B EUR 11.4 36 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
219.2B USD 7.7 31.3 24.5 25.8
US
Lam Research Corp
NASDAQ:LRCX
211.9B USD 10.8 36.5 30.5 32.3
US
KLA Corp
NASDAQ:KLAC
163.1B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
14.9T JPY 6 27.6 19.1 21.1
JP
Advantest Corp
TSE:6857
15.3T JPY 15.7 58.5 38.4 41.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
327B CNY 8.9 52 47.3 47.3
JP
Disco Corp
TSE:6146
5.3T JPY 13.1 42.3 28.1 30.3
US
Teradyne Inc
NASDAQ:TER
32.1B USD 11.2 72.4 48.3 59.4
P/E Multiple
Earnings Growth PEG
DE
PVA TePla AG
XETRA:TPE
Average P/E: 42.5
29.8
8%
3.7
NL
ASML Holding NV
AEX:ASML
36
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 788.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
31.3
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
36.5
14%
2.6
US
KLA Corp
NASDAQ:KLAC
38.5
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
27.6
8%
3.4
JP
Advantest Corp
TSE:6857
58.5
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
30%
1.7
JP
Disco Corp
TSE:6146
42.3
10%
4.2
US
Teradyne Inc
NASDAQ:TER
72.4
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
PVA TePla AG
XETRA:TPE
Average EV/EBITDA: 809.8
19.6
8%
2.4
NL
ASML Holding NV
AEX:ASML
27.1
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
24.5
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
30.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.1
9%
2.1
JP
Advantest Corp
TSE:6857
38.4
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
32%
1.5
JP
Disco Corp
TSE:6146
28.1
10%
2.8
US
Teradyne Inc
NASDAQ:TER
48.3
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
PVA TePla AG
XETRA:TPE
Average EV/EBIT: 33.7
19.3
7%
2.8
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.8
7%
3.7
US
Lam Research Corp
NASDAQ:LRCX
32.3
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.1
N/A N/A
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
27%
1.8
JP
Disco Corp
TSE:6146
30.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
59.4
29%
2