Vita 34 AG
XETRA:V3V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vita 34 AG
XETRA:V3V
|
DE |
|
Controladora Vuela Compania de Aviacion SAB de CV
NYSE:VLRS
|
MX |
Balance Sheet
Balance Sheet Decomposition
Vita 34 AG
Vita 34 AG
Balance Sheet
Vita 34 AG
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
2
|
9
|
6
|
6
|
4
|
3
|
4
|
3
|
4
|
2
|
3
|
4
|
7
|
9
|
10
|
33
|
16
|
17
|
|
| Cash Equivalents |
6
|
2
|
9
|
6
|
6
|
4
|
3
|
4
|
3
|
4
|
2
|
3
|
4
|
7
|
9
|
10
|
33
|
16
|
17
|
|
| Short-Term Investments |
0
|
2
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Receivables |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
4
|
4
|
5
|
4
|
3
|
3
|
16
|
17
|
18
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
15
|
15
|
17
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Total Current Assets |
9
|
8
|
15
|
12
|
12
|
11
|
8
|
8
|
8
|
10
|
7
|
8
|
10
|
11
|
13
|
15
|
56
|
41
|
42
|
|
| PP&E Net |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
9
|
9
|
32
|
36
|
37
|
|
| PP&E Gross |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
0
|
7
|
9
|
9
|
32
|
36
|
37
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
3
|
3
|
0
|
4
|
4
|
5
|
24
|
28
|
32
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
7
|
7
|
7
|
7
|
7
|
12
|
12
|
22
|
20
|
16
|
14
|
23
|
19
|
17
|
|
| Goodwill |
15
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
13
|
18
|
18
|
18
|
18
|
54
|
39
|
38
|
|
| Note Receivable |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
9
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
1
|
3
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
4
|
4
|
4
|
2
|
2
|
1
|
11
|
11
|
12
|
|
| Other Assets |
15
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
13
|
18
|
18
|
18
|
18
|
54
|
39
|
38
|
|
| Total Assets |
27
N/A
|
26
-5%
|
32
+25%
|
30
-6%
|
31
+3%
|
37
+18%
|
35
-5%
|
37
+5%
|
36
-3%
|
37
+4%
|
44
+18%
|
43
-1%
|
62
+42%
|
59
-4%
|
59
-1%
|
59
0%
|
178
+203%
|
152
-15%
|
158
+5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
8
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
13
|
16
|
8
|
|
| Other Current Liabilities |
1
|
3
|
2
|
2
|
3
|
5
|
2
|
3
|
3
|
3
|
3
|
3
|
6
|
4
|
5
|
5
|
42
|
44
|
38
|
|
| Total Current Liabilities |
3
|
4
|
3
|
4
|
4
|
7
|
4
|
6
|
4
|
4
|
5
|
5
|
8
|
8
|
8
|
8
|
63
|
69
|
56
|
|
| Long-Term Debt |
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
2
|
8
|
5
|
5
|
3
|
20
|
12
|
14
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
4
|
4
|
6
|
5
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
7
|
8
|
8
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
12
|
12
|
13
|
17
|
47
|
50
|
62
|
|
| Total Liabilities |
11
N/A
|
13
+13%
|
13
-3%
|
12
-3%
|
12
+1%
|
18
+48%
|
15
-18%
|
16
+9%
|
15
-11%
|
15
+3%
|
20
+34%
|
20
-2%
|
32
+64%
|
30
-8%
|
31
+3%
|
32
+6%
|
135
+316%
|
135
+0%
|
135
0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
16
|
16
|
18
|
|
| Retained Earnings |
2
|
5
|
6
|
8
|
7
|
7
|
6
|
6
|
5
|
1
|
3
|
3
|
2
|
2
|
0
|
2
|
7
|
34
|
34
|
|
| Additional Paid In Capital |
16
|
16
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
18
|
18
|
18
|
24
|
24
|
24
|
24
|
37
|
37
|
42
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
13
-17%
|
20
+52%
|
18
-8%
|
19
+4%
|
18
-2%
|
20
+7%
|
20
+3%
|
21
+4%
|
22
+5%
|
24
+7%
|
24
0%
|
29
+24%
|
29
+0%
|
28
-5%
|
26
-6%
|
43
+64%
|
16
-62%
|
24
+43%
|
|
| Total Liabilities & Equity |
27
N/A
|
26
-5%
|
32
+25%
|
30
-6%
|
31
+3%
|
37
+18%
|
35
-5%
|
37
+5%
|
36
-3%
|
37
+4%
|
44
+18%
|
43
-1%
|
62
+42%
|
59
-4%
|
59
-1%
|
59
0%
|
178
+203%
|
152
-15%
|
158
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
16
|
16
|
17
|
|