Relative Value

The Relative Value of one V3V stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.3 EUR, Vita 34 AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V3V Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

V3V Competitors Multiples
Vita 34 AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Vita 34 AG
XETRA:V3V
92.4m EUR 1.1 35.8 10.5 -149.8
US
CVS Health Corp
NYSE:CVS
98.6B USD 0.3 210.7 13.9 13.9
US
Cigna Group
XMUN:CGN
65.9B EUR 0.3 12.6 8 10.2
US
Cigna Corp
NYSE:CI
78.6B USD 0.3 12.7 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
28.5B EUR 1.3 24.6 10.8 16.3
DE
Fresenius Medical Care AG
XMUN:FME
23.7B EUR 1.2 32.9 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
24.1B USD 1.7 27.9 14.9 20.8
US
Quest Diagnostics Inc
NYSE:DGX
23.4B USD 2.2 24.8 13.3 17.9
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 16.1 6.4 13.7
US
Guardant Health Inc
NASDAQ:GH
13.4B USD 14.5 -32.9 -34.7 -31.5
US
DaVita Inc
NYSE:DVA
10B USD 0.7 13.5 7.2 9.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Vita 34 AG
XETRA:V3V
Average EV/EBITDA: 10.6
10.5
33%
0.3
US
CVS Health Corp
NYSE:CVS
13.9
25%
0.6
US
C
Cigna Group
XMUN:CGN
8
4%
2
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.8
14%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.9
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
13.3
8%
1.7
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.7 N/A N/A
US
DaVita Inc
NYSE:DVA
7.2
5%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Vita 34 AG
XETRA:V3V
Average EV/EBIT: 15.6
Negative Multiple: -149.8
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
19%
0.7
US
C
Cigna Group
XMUN:CGN
10.2
5%
2
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.3
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.1
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
20.8
27%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
17.9
11%
1.6
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.7
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -31.5 N/A N/A
US
DaVita Inc
NYSE:DVA
9.7
8%
1.2