Verianos Se
XETRA:VROS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Verianos Se
XETRA:VROS
|
DE |
Income Statement
Earnings Waterfall
Verianos Se
Income Statement
Verianos Se
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
2
N/A
|
3
+10%
|
7
+156%
|
7
-1%
|
3
-61%
|
2
-8%
|
1
-37%
|
1
+2%
|
2
+1%
|
2
+20%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
2
|
|
| Gross Profit |
2
N/A
|
3
+11%
|
7
+167%
|
7
-4%
|
2
-64%
|
1
-57%
|
2
+54%
|
2
+7%
|
2
+6%
|
3
+93%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(6)
|
(5)
|
(9)
|
(9)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(6)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(4)
N/A
|
(2)
+42%
|
(2)
+1%
|
(2)
+2%
|
(3)
-49%
|
(2)
+20%
|
(3)
-5%
|
(2)
+11%
|
(3)
-54%
|
(3)
+16%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
1
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+3%
|
(2)
+22%
|
(3)
-28%
|
(4)
-22%
|
(3)
+17%
|
(3)
-3%
|
(3)
+3%
|
(4)
-28%
|
(4)
-4%
|
|
| Net Income | |||||||||||
| Tax Provision |
5
|
5
|
2
|
2
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
2
|
(1)
|
(1)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Net Income (Common) |
2
N/A
|
2
+4%
|
(1)
N/A
|
(1)
-84%
|
(6)
-313%
|
(5)
+11%
|
(3)
+41%
|
(3)
+3%
|
(4)
-22%
|
(4)
-4%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.16
+7%
|
-0.07
N/A
|
-0.1
-43%
|
-0.46
-360%
|
-0.41
+11%
|
-0.24
+41%
|
-0.22
+8%
|
-0.26
-18%
|
-0.27
-4%
|
|