First Time Loading...

Verianos Se
XETRA:VROS

Watchlist Manager
Verianos Se Logo
Verianos Se
XETRA:VROS
Watchlist
Price: 0.316 EUR Market Closed
Updated: May 15, 2024

Intrinsic Value

VROS doesn't have a meaningful market cap.

VERIANOS SE is a real estate merchant banking firm, which engages in the provision of investment and advisory solutions primarily for institutional investors, financial institutions, fund managers and... [ Read More ]

The intrinsic value of one VROS stock under the Base Case scenario is 1.18 EUR. Compared to the current market price of 0.316 EUR, Verianos Se is Undervalued by 73%.

Key Points:
VROS Intrinsic Value
Base Case
1.18 EUR
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Verianos Se

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VROS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Verianos Se

Provide an overview of the primary business activities
of Verianos Se.

What unique competitive advantages
does Verianos Se hold over its rivals?

What risks and challenges
does Verianos Se face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Verianos Se.

Provide P/S
for Verianos Se.

Provide P/E
for Verianos Se.

Provide P/OCF
for Verianos Se.

Provide P/FCFE
for Verianos Se.

Provide P/B
for Verianos Se.

Provide EV/S
for Verianos Se.

Provide EV/GP
for Verianos Se.

Provide EV/EBITDA
for Verianos Se.

Provide EV/EBIT
for Verianos Se.

Provide EV/OCF
for Verianos Se.

Provide EV/FCFF
for Verianos Se.

Provide EV/IC
for Verianos Se.

Compare the intrinsic valuations
of Verianos Se and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Verianos Se against its competitors.

Analyze the profit margins
(gross, operating, and net) of Verianos Se compared to its peers.

Compare the P/E ratios
of Verianos Se against its peers.

Discuss the investment returns and shareholder value creation
comparing Verianos Se with its peers.

Analyze the financial leverage
of Verianos Se compared to its main competitors.

Show all profitability ratios
for Verianos Se.

Provide ROE
for Verianos Se.

Provide ROA
for Verianos Se.

Provide ROIC
for Verianos Se.

Provide ROCE
for Verianos Se.

Provide Gross Margin
for Verianos Se.

Provide Operating Margin
for Verianos Se.

Provide Net Margin
for Verianos Se.

Provide FCF Margin
for Verianos Se.

Show all solvency ratios
for Verianos Se.

Provide D/E Ratio
for Verianos Se.

Provide D/A Ratio
for Verianos Se.

Provide Interest Coverage Ratio
for Verianos Se.

Provide Altman Z-Score Ratio
for Verianos Se.

Provide Quick Ratio
for Verianos Se.

Provide Current Ratio
for Verianos Se.

Provide Cash Ratio
for Verianos Se.

What is the historical Revenue growth
over the last 5 years for Verianos Se?

What is the historical Net Income growth
over the last 5 years for Verianos Se?

What is the current Free Cash Flow
of Verianos Se?

Discuss the annual earnings per share (EPS)
trend over the past five years for Verianos Se.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Verianos Se

Current Assets 12.5m
Cash & Short-Term Investments 1.4m
Receivables 10m
Other Current Assets 964.1k
Non-Current Assets 19.9m
Long-Term Investments 14.3m
PP&E 676.4k
Intangibles 3.6k
Other Non-Current Assets 4.9m
Current Liabilities 8.1m
Accounts Payable 106.7k
Accrued Liabilities 13.1k
Short-Term Debt 7.4m
Other Current Liabilities 600.4k
Non-Current Liabilities 20.2m
Long-Term Debt 17.4m
Other Non-Current Liabilities 2.8m
Efficiency

Earnings Waterfall
Verianos Se

Revenue
1.8m EUR
Cost of Revenue
1.5m EUR
Gross Profit
3.3m EUR
Operating Expenses
-6.3m EUR
Operating Income
-2.9m EUR
Other Expenses
-776.8k EUR
Net Income
-3.7m EUR

Free Cash Flow Analysis
Verianos Se

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VROS Profitability Score
Profitability Due Diligence

Verianos Se's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Exceptional 1-Year Revenue Growth
Negative ROIC
21/100
Profitability
Score

Verianos Se's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

VROS Solvency Score
Solvency Due Diligence

Verianos Se's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
29/100
Solvency
Score

Verianos Se's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VROS Price Targets Summary
Verianos Se

There are no price targets for VROS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VROS Price
Verianos Se

1M 1M
-4%
6M 6M
-13%
1Y 1Y
-62%
3Y 3Y
-73%
5Y 5Y
-80%
10Y 10Y
-67%
Annual Price Range
0.316
52w Low
0.276
52w High
0.835
Price Metrics
Average Annual Return -13%
Standard Deviation of Annual Returns 7.62%
Max Drawdown -83%
Shares Statistics
Market Capitalization 4.3m EUR
Shares Outstanding 13 750 000
Percentage of Shares Shorted
N/A

VROS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Verianos Se Logo
Verianos Se

Country

Germany

Industry

Real Estate

Market Cap

4.3m EUR

Dividend Yield

0%

Description

VERIANOS SE is a real estate merchant banking firm, which engages in the provision of investment and advisory solutions primarily for institutional investors, financial institutions, fund managers and family offices. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 31 full-time employees. The company went IPO on 2012-04-16. The firm advises and guides a broad selection of clients in real estate and financial issues and operates through two segments: Investment and Advisory. The Investment segment comprises in particular the joint venture, co-investment and investment management activities, such as sourcing, structuring and executing direct transactions, portfolio and club deals, as well as structured investment vehicles. The Advisory segment includes transactions, capital raising and structuring, portfolio and asset restructuring, as well as special situations. The firm has offices in Frankfurt, Cologne, Luxembourg, Madrid and Milan.

Contact

NORDRHEIN-WESTFALEN
Cologne
Guerzenichstrasse 21
+4922120046100.0
http://www.verianos.com/

IPO

2012-04-16

Employees

31

Officers

Managing Partner, MD & Chairman of the Board
Mr. Diego Fernández Reumann
Senior Partner & Representative Vice Chairman of the Board
Dr. Giulio Beretti
Head of Development & Technical Operations and MD
Mr. Bernd Schluter
MD & Head of Legal
Dr. Christoph Junck
Head of Marketing & Communication
Elena Mantau
VP of Sales & Business Development
Miriam Benavent
Show More
Head of Asset Management & International Business and Partner
Mr. Alejandro Valero Nadal
MD & Head of Risk Management
Mr. Christoph Koch
Managing Director & Director
Mr. Tobias Bodamer
Senior Partner & Director
Mr. Piero Munari
Show Less

See Also

Discover More
What is the Intrinsic Value of one VROS stock?

The intrinsic value of one VROS stock under the Base Case scenario is 1.18 EUR.

Is VROS stock undervalued or overvalued?

Compared to the current market price of 0.316 EUR, Verianos Se is Undervalued by 73%.