Vantage Towers AG
XETRA:VTWR
Intrinsic Value
Vantage Towers AG engages in the operations of mobile telecommunications tower infrastructures. [ Read More ]
The intrinsic value of one VTWR stock under the Base Case scenario is 15.5 EUR. Compared to the current market price of 32.5 EUR, Vantage Towers AG is Overvalued by 52%.
Valuation Backtest
Vantage Towers AG
Run backtest to discover the historical profit from buying and selling VTWR stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Vantage Towers AG
Current Assets | 599.8m |
Cash & Short-Term Investments | 177.5m |
Receivables | 422.3m |
Non-Current Assets | 10.4B |
Long-Term Investments | 3.2B |
PP&E | 3.6B |
Intangibles | 3.6B |
Other Non-Current Assets | 97.2m |
Current Liabilities | 3.1B |
Accounts Payable | 522.9m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 642.4m |
Earnings Waterfall
Vantage Towers AG
Revenue
|
1.1B
EUR
|
Cost of Revenue
|
-46.1m
EUR
|
Gross Profit
|
1B
EUR
|
Operating Expenses
|
-565.5m
EUR
|
Operating Income
|
483.7m
EUR
|
Other Expenses
|
-10.6m
EUR
|
Net Income
|
473.1m
EUR
|
Free Cash Flow Analysis
Vantage Towers AG
VTWR Profitability Score
Profitability Due Diligence
Vantage Towers AG's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Vantage Towers AG's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
VTWR Solvency Score
Solvency Due Diligence
Vantage Towers AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Vantage Towers AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VTWR Price Targets Summary
Vantage Towers AG
According to Wall Street analysts, the average 1-year price target for VTWR is 32.4 EUR .
Shareholder Return
VTWR Price
Vantage Towers AG
Average Annual Return | 37.29% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -7% |
Market Capitalization | 16.4B EUR |
Shares Outstanding | 506 500 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Vantage Towers AG engages in the operations of mobile telecommunications tower infrastructures. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 187 full-time employees. The company went IPO on 2021-03-18. The firm builds, operates and lease passive infrastructure such as: towers, masts, rooftop sites, Distributed Antenna Systems (DAS) and Small Cells. The firm's network, comprise of more than 82.000 towers across different countries, and its investment grade anchor tenant, Vodafone, has a coverage, that extends to more than 12 countries across the region. The firm provides maintenance services, together with round-the-clock remote monitoring of power, cooling and security.
Contact
IPO
Employees
Officers
The intrinsic value of one VTWR stock under the Base Case scenario is 15.5 EUR.
Compared to the current market price of 32.5 EUR, Vantage Towers AG is Overvalued by 52%.