First Time Loading...
V

Vantage Towers AG
XETRA:VTWR

Watchlist Manager
Vantage Towers AG
XETRA:VTWR
Watchlist
Price: 32.5 EUR
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one VTWR stock under the Base Case scenario is 12.16 EUR. Compared to the current market price of 32.5 EUR, Vantage Towers AG is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTWR Relative Value
Base Case
12.16 EUR
Overvaluation 63%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

15
P/S
P/S
Price to Sales
15
vs History
50
vs Industry
5
Median 3Y
15
Median 5Y
15
Industry
1.4
More Details
34.7
P/E
P/E
Price to Earnings
34.7
vs History
65
vs Industry
12
Median 3Y
39.9
Median 5Y
39.5
Industry
16.5
More Details
20.6
P/OCF
P/OCF
Price to OCF
20.6
vs History
35
vs Industry
11
Median 3Y
20.6
Median 5Y
20.6
Industry
6.6
More Details
377.4
P/FCFE
P/FCFE
Price to FCFE
377.4
vs History
5
vs Industry
2
Median 3Y
52.1
Median 5Y
52
Industry
15.9
More Details
3
P/B
P/B
Price to Book Value
3
vs History
19
vs Industry
23
Median 3Y
3
Median 5Y
3
Industry
1.9
More Details
16.4
EV/S
EV/S
Enterprise Value to Sales
16.4
vs History
62
vs Industry
6
Median 3Y
17.7
Median 5Y
17.6
Industry
2.1
More Details
17.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.2
vs History
65
vs Industry
9
Median 3Y
18.6
Median 5Y
18.5
Industry
4.1
More Details
20
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20
vs History
62
vs Industry
14
Median 3Y
21
Median 5Y
20.9
Industry
8.1
More Details
37.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.2
vs History
50
vs Industry
11
Median 3Y
37.3
Median 5Y
37.3
Industry
13.8
More Details
22.6
EV/OCF
EV/OCF
Enterprise Value to OCF
22.6
vs History
40
vs Industry
11
Median 3Y
22.6
Median 5Y
22.6
Industry
8.7
More Details
49.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
49.7
vs History
35
vs Industry
10
Median 3Y
49.7
Median 5Y
49.7
Industry
17
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
25
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
More Details

Multiples Across Competitors

VTWR Competitors Multiples
Vantage Towers AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Vantage Towers AG
XETRA:VTWR
16.4B EUR 15 34.7 20 37.2
US
Verizon Communications Inc
NYSE:VZ
165.5B USD 1.2 14.6 6.4 10.3
US
AT&T Inc
NYSE:T
121.5B USD 1 9.1 5.5 9.8
DE
Deutsche Telekom AG
XETRA:DTE
108.2B EUR 1 6.1 4.9 10.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
14.3T JPY 1.1 12 5.9 10.9
CN
China Telecom Corp Ltd
SSE:601728
537.1B CNY 1.1 17.6 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
188.4B SAR 2.6 14.2 7.1 12.3
CA
BCE Inc
TSX:BCE
41.8B CAD 1.7 20.2 6.8 12.9
FR
Orange SA
PAR:ORA
27.7B EUR 0.6 12.2 3.8 10
TW
Chunghwa Telecom Co Ltd
TWSE:2412
969.7B TWD 4.3 26.3 11 20.3
SG
Singapore Telecommunications Ltd
SGX:Z74
39.3B SGD 2.7 12.3 13.4 43.4

See Also

Summary
VTWR intrinsic value, competitors valuation, and company profile.
DCF Valuation
VTWR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VTWR stock valuation using valuation multiples.
Wall Street Estimates
VTWR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VTWR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.