VTWR Relative Valuation - Vantage Towers AG

Watchlist Manager

Watchlist

Price: 32.5 EUR Market Closed

Market Cap: €16.5B

Relative Value

There is not enough data to reliably calculate the relative value of VTWR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VTWR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Vantage Towers AG XETRA:VTWR	16.4B EUR	15	34.7	20	37.2
US	Verizon Communications Inc NYSE:VZ	210.8B USD	1.5	12.3	6.5	10.2
DE	Deutsche Telekom AG XETRA:DTE	165B EUR	1.4	13.7	5.5	10.4
US	AT&T Inc NYSE:T	196.3B USD	1.6	9	6.7	12.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.6T JPY	0.9	11.8	5.3	10.3
CN	China Telecom Corp Ltd SSE:601728	523.4B CNY	1	15.2	14.8	14.8
SG	Singapore Telecommunications Ltd SGX:Z74	83.2B SGD	5.9	13.4	23.7	62
FR	Orange SA PAR:ORA	48B EUR	1.2	50.6	6	16.6
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH	Swisscom AG SIX:SCMN	36.9B CHF	2.5	29.6	7.6	25.8
AU	Telstra Corporation Ltd ASX:TLS	58.3B AUD	2.5	25.7	19.7	19.7

			Revenue Growth	P/S to Growth
DE	Vantage Towers AG XETRA:VTWR	Average P/S: 3.3 15	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.4	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN	China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR	Orange SA PAR:ORA	1.2	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.5	3%	0.8

			Earnings Growth	PEG
DE	Vantage Towers AG XETRA:VTWR	Average P/E: 20.3 34.7	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	12.3	13%	0.9
DE	Deutsche Telekom AG XETRA:DTE	13.7	3%	4.6
US	AT&T Inc NYSE:T	9	-2%	N/A
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.8	8%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.2	5%	3
SG	Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
FR	Orange SA PAR:ORA	50.6	16%	3.2
SA	Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH	Swisscom AG SIX:SCMN	29.6	13%	2.3
AU	Telstra Corporation Ltd ASX:TLS	25.7	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
DE	Vantage Towers AG XETRA:VTWR	Average EV/EBITDA: 11.2 20	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
DE	Deutsche Telekom AG XETRA:DTE	5.5	0%	N/A
US	AT&T Inc NYSE:T	6.7	5%	1.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN	China Telecom Corp Ltd SSE:601728	14.8	57%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.7	6%	4
FR	Orange SA PAR:ORA	6	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH	Swisscom AG SIX:SCMN	7.6	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	19.7	36%	0.5

			EBIT Growth	EV/EBIT to Growth
DE	Vantage Towers AG XETRA:VTWR	Average EV/EBIT: 21.2 37.2	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	10.2	5%	2
DE	Deutsche Telekom AG XETRA:DTE	10.4	7%	1.5
US	AT&T Inc NYSE:T	12.2	9%	1.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	14.8	5%	3
SG	Singapore Telecommunications Ltd SGX:Z74	62	12%	5.2
FR	Orange SA PAR:ORA	16.6	3%	5.5
SA	Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH	Swisscom AG SIX:SCMN	25.8	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	19.7	6%	3.3

Vantage Towers AG
XETRA:VTWR

Relative Value

Valuation Multiples

Multiples Across Competitors

VTWR Competitors Multiples
Vantage Towers AG Competitors

See Also

Company

Help

Tools

Stocks

Vantage Towers AG XETRA:VTWR

Relative Value

Valuation Multiples

Multiples Across Competitors

VTWR Competitors Multiples Vantage Towers AG Competitors

See Also

Company

Help

Tools

Stocks

Vantage Towers AG
XETRA:VTWR

VTWR Competitors Multiples
Vantage Towers AG Competitors