First Time Loading...

Sporttotal AG
XETRA:WIG1

Watchlist Manager
Sporttotal AG Logo
Sporttotal AG
XETRA:WIG1
Watchlist
Price: 1.07 EUR -0.93% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

18.5m
+0.6%
Assets
Growth Rates:
1 Year
+3%
3 Years
-20%
5 Years
-46%
7 Years
-
10 Years
-
41.3m
+11%
Liabilities
Growth Rates:
1 Year
+30%
3 Years
+97%
5 Years
+173%
7 Years
-
10 Years
-
-22.8m
-21%
Equity
Growth Rates:
1 Year
-65%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Sporttotal AG

18.5m
Assets
41.3m
Liabilities
18.5m
Assets
41.3m
Liabilities
Current Assets 10.2m
Cash & Short-Term Investments 3.1m
Receivables 5m
Other Current Assets 2.1m
Non-Current Assets 8.3m
PP&E 3.1m
Intangibles 5.3m
Current Liabilities 24.1m
Accounts Payable 12.8m
Other Current Liabilities 11.2m
Non-Current Liabilities 17.3m
Long-Term Debt 17.2m
Other Non-Current Liabilities 101k

Balance Sheet
Sporttotal AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
4
5
3
4
16
8
5
2
2
3
Cash
4
5
3
4
16
8
5
2
2
3
Short-Term Investments
0
0
1
0
0
0
0
0
0
0
Total Receivables
4
5
7
8
12
4
3
2
2
5
Accounts Receivables
2
3
5
3
7
4
2
2
2
5
Other Receivables
2
2
2
4
5
0
1
0
0
0
Inventory
0
1
1
1
1
3
2
1
2
1
Other Current Assets
2
1
1
3
1
3
2
1
3
1
Total Current Assets
9
12
12
15
29
19
12
6
9
10
PP&E Net
7
7
7
1
3
9
9
8
4
3
PP&E Gross
7
7
7
1
3
9
9
8
4
3
Accumulated Depreciation
44
12
14
4
3
4
6
8
7
8
Intangible Assets
0
0
1
2
0
1
2
5
5
5
Goodwill
1
1
1
2
1
1
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
1
1
1
1
1
2
1
0
0
0
Other Assets
1
1
1
2
1
1
0
0
0
0
Total Assets
19
N/A
21
+13%
23
+7%
22
-2%
34
+54%
32
-8%
23
-27%
18
-23%
18
+1%
19
+3%
Liabilities
Accounts Payable
3
6
5
3
4
4
5
7
8
13
Accrued Liabilities
1
1
1
1
1
1
1
0
1
1
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
1
2
1
2
0
5
7
6
5
Other Current Liabilities
9
4
5
7
7
10
9
3
5
5
Total Current Liabilities
14
13
13
13
14
15
20
17
19
24
Long-Term Debt
1
3
4
1
0
0
0
4
13
17
Deferred Income Tax
0
0
0
0
0
0
1
2
0
0
Minority Interest
0
0
0
1
0
0
0
0
0
0
Other Liabilities
1
1
1
1
1
1
0
0
0
0
Total Liabilities
16
N/A
18
+12%
19
+6%
15
-18%
15
-1%
16
+5%
21
+32%
23
+12%
32
+36%
41
+30%
Equity
Common Stock
11
11
13
18
21
24
26
31
31
31
Retained Earnings
8
8
9
16
16
23
40
53
63
72
Additional Paid In Capital
0
0
0
5
14
15
16
17
18
18
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
3
N/A
4
+17%
4
+10%
7
+72%
19
+177%
16
-18%
2
-86%
6
N/A
14
-150%
23
-65%
Total Liabilities & Equity
19
N/A
21
+13%
23
+7%
22
-2%
34
+54%
32
-8%
23
-27%
18
-23%
18
+1%
19
+3%
Shares Outstanding
Common Shares Outstanding
11
11
13
18
22
24
26
31
31
31

See Also

Summary
WIG1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIG1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIG1 stock valuation using valuation multiples.
Wall Street Estimates
WIG1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIG1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.