Zalando SE
XETRA:ZAL
Balance Sheet
Balance Sheet Decomposition
Zalando SE
Current Assets | 5.2B |
Cash & Short-Term Investments | 2.6B |
Receivables | 899.3m |
Other Current Assets | 1.7B |
Non-Current Assets | 2.5B |
Long-Term Investments | 92.1m |
PP&E | 2B |
Intangibles | 399.2m |
Other Non-Current Assets | 9.6m |
Current Liabilities | 3.5B |
Accounts Payable | 2.8B |
Other Current Liabilities | 744.2m |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 171m |
Balance Sheet
Zalando SE
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 051
|
976
|
973
|
1 066
|
995
|
977
|
2 644
|
2 288
|
2 025
|
2 533
|
|
Cash |
340
|
392
|
440
|
530
|
504
|
794
|
1 078
|
1 032
|
1 040
|
795
|
|
Cash Equivalents |
711
|
585
|
533
|
536
|
491
|
182
|
1 566
|
1 256
|
985
|
1 739
|
|
Short-Term Investments |
6
|
166
|
246
|
81
|
59
|
43
|
32
|
50
|
79
|
111
|
|
Total Receivables |
153
|
181
|
276
|
346
|
471
|
571
|
760
|
943
|
1 140
|
997
|
|
Accounts Receivables |
140
|
150
|
216
|
279
|
395
|
462
|
603
|
727
|
913
|
899
|
|
Other Receivables |
13
|
31
|
60
|
67
|
76
|
108
|
157
|
215
|
227
|
97
|
|
Inventory |
348
|
494
|
577
|
779
|
820
|
1 098
|
1 361
|
1 547
|
1 810
|
1 441
|
|
Other Current Assets |
33
|
47
|
75
|
140
|
129
|
154
|
138
|
168
|
231
|
168
|
|
Total Current Assets |
1 592
|
1 864
|
2 146
|
2 411
|
2 474
|
2 842
|
4 935
|
4 996
|
5 284
|
5 249
|
|
PP&E Net |
111
|
128
|
243
|
351
|
546
|
1 234
|
1 290
|
1 544
|
1 825
|
2 040
|
|
PP&E Gross |
111
|
128
|
243
|
351
|
546
|
1 234
|
1 290
|
1 544
|
1 825
|
2 040
|
|
Accumulated Depreciation |
23
|
39
|
59
|
86
|
130
|
188
|
247
|
317
|
402
|
527
|
|
Intangible Assets |
29
|
49
|
87
|
132
|
140
|
143
|
180
|
207
|
277
|
262
|
|
Goodwill |
0
|
0
|
14
|
50
|
49
|
49
|
56
|
56
|
137
|
137
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
58
|
54
|
|
Long-Term Investments |
1
|
12
|
31
|
29
|
16
|
9
|
10
|
14
|
35
|
38
|
|
Other Long-Term Assets |
53
|
64
|
18
|
8
|
9
|
55
|
24
|
20
|
10
|
10
|
|
Other Assets |
0
|
0
|
14
|
50
|
49
|
49
|
56
|
56
|
137
|
137
|
|
Total Assets |
1 786
N/A
|
2 117
+19%
|
2 538
+20%
|
2 980
+17%
|
3 234
+9%
|
4 333
+34%
|
6 495
+50%
|
6 897
+6%
|
7 626
+11%
|
7 790
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
492
|
646
|
921
|
1 120
|
1 299
|
1 708
|
2 051
|
2 437
|
2 934
|
2 782
|
|
Accrued Liabilities |
45
|
49
|
56
|
74
|
102
|
113
|
222
|
227
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
3
|
3
|
3
|
3
|
71
|
451
|
101
|
130
|
132
|
|
Other Current Liabilities |
88
|
116
|
118
|
173
|
210
|
204
|
216
|
332
|
603
|
612
|
|
Total Current Liabilities |
628
|
814
|
1 098
|
1 370
|
1 614
|
2 097
|
2 940
|
3 098
|
3 667
|
3 526
|
|
Long-Term Debt |
18
|
14
|
11
|
8
|
6
|
484
|
1 317
|
1 474
|
1 587
|
1 719
|
|
Deferred Income Tax |
3
|
1
|
3
|
35
|
24
|
11
|
19
|
34
|
71
|
55
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
11
|
16
|
18
|
28
|
42
|
58
|
68
|
73
|
102
|
116
|
|
Total Liabilities |
659
N/A
|
845
+28%
|
1 131
+34%
|
1 441
+27%
|
1 685
+17%
|
2 649
+57%
|
4 344
+64%
|
4 678
+8%
|
5 427
+16%
|
5 417
0%
|
|
Equity | |||||||||||
Common Stock |
245
|
247
|
247
|
247
|
248
|
249
|
253
|
259
|
259
|
261
|
|
Retained Earnings |
881
|
1 023
|
1 163
|
1 283
|
1 306
|
1 451
|
1 906
|
1 997
|
1 966
|
2 135
|
|
Other Equity |
1
|
2
|
3
|
9
|
5
|
16
|
7
|
37
|
25
|
22
|
|
Total Equity |
1 127
N/A
|
1 271
+13%
|
1 408
+11%
|
1 539
+9%
|
1 549
+1%
|
1 684
+9%
|
2 151
+28%
|
2 219
+3%
|
2 199
-1%
|
2 373
+8%
|
|
Total Liabilities & Equity |
1 786
N/A
|
2 117
+19%
|
2 538
+20%
|
2 980
+17%
|
3 234
+9%
|
4 333
+34%
|
6 495
+50%
|
6 897
+6%
|
7 626
+11%
|
7 790
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
245
|
247
|
247
|
247
|
248
|
249
|
253
|
260
|
259
|
259
|