First Time Loading...
Z

Zalando SE
XETRA:ZAL

Watchlist Manager
Zalando SE
XETRA:ZAL
Watchlist
Price: 25.45 EUR 1.88% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one ZAL stock under the Base Case scenario is 44.26 EUR. Compared to the current market price of 25.45 EUR, Zalando SE is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZAL Relative Value
Base Case
44.26 EUR
Undervaluation 43%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
39
Median 3Y
0.9
Median 5Y
1.6
Industry
0.6
Forward
0.6
vs History
69
vs Industry
4
Median 3Y
78.4
Median 5Y
112
Industry
16.2
Forward
32.2
vs History
93
vs Industry
38
Median 3Y
22.7
Median 5Y
34.3
Industry
7.8
vs History
42
vs Industry
32
Median 3Y
9.7
Median 5Y
9
Industry
15.6
vs History
87
vs Industry
23
Median 3Y
4.4
Median 5Y
6.2
Industry
1.6
vs History
85
vs Industry
49
Median 3Y
0.9
Median 5Y
1.5
Industry
0.7
Forward
0.5
vs History
85
vs Industry
58
Median 3Y
2.2
Median 5Y
3.5
Industry
2.2
vs History
92
vs Industry
25
Median 3Y
18.8
Median 5Y
27.8
Industry
8.3
Forward
8
vs History
93
vs Industry
10
Median 3Y
42.9
Median 5Y
53.3
Industry
12.6
Forward
15.5
vs History
93
vs Industry
48
Median 3Y
22.3
Median 5Y
32.7
Industry
8.9
vs History
63
vs Industry
42
Median 3Y
10.5
Median 5Y
21.6
Industry
12.4
vs History
84
vs Industry
17
Median 3Y
3.4
Median 5Y
6
Industry
1.1

Multiples Across Competitors

ZAL Competitors Multiples
Zalando SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Zalando SE
XETRA:ZAL
6.6B EUR 0.7 79.6 11.1 29.7
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.7 21.5 49.8
ZA
Naspers Ltd
JSE:NPN
732B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
189.3B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
167.2B USD 4.9 20.2 17 17
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
81.1B EUR 16.6 7.9 -222.9 -222.9
AR
Mercadolibre Inc
NASDAQ:MELI
70.1B USD 4.8 71 28.2 36.4
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70 27.8 35.8
US
DoorDash Inc
NYSE:DASH
52.4B USD 6.1 -93.9 -710.3 -83.7
P/E Multiple
Earnings Growth
DE
Z
Zalando SE
XETRA:ZAL
Average P/E: 46.4
79.6
316%
US
Amazon.com Inc
NASDAQ:AMZN
60.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.2
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71
221%
UY
MercadoLibre Inc
BMV:MELIN
70
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.9 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Z
Zalando SE
XETRA:ZAL
Average EV/EBITDA: 24
11.1
92%
US
Amazon.com Inc
NASDAQ:AMZN
21.5
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.9 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.2
127%
UY
MercadoLibre Inc
BMV:MELIN
27.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -710.3 N/A
EV/EBIT Multiple
EBIT Growth
DE
Z
Zalando SE
XETRA:ZAL
Average EV/EBIT: 33
29.7
216%
US
Amazon.com Inc
NASDAQ:AMZN
49.8
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -222.9 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.4
158%
UY
MercadoLibre Inc
BMV:MELIN
35.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.7 N/A

See Also

Discover More