
Elringklinger AG
XETRA:ZIL2

Intrinsic Value
The intrinsic value of one
ZIL2
stock under the Base Case scenario is
13.28
EUR.
Compared to the current market price of 4.96 EUR,
Elringklinger AG
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elringklinger AG
Fundamental Analysis


Revenue & Expenses Breakdown
Elringklinger AG
Balance Sheet Decomposition
Elringklinger AG
Current Assets | 815.7m |
Cash & Short-Term Investments | 111.7m |
Receivables | 222.8m |
Other Current Assets | 481.2m |
Non-Current Assets | 943.6m |
Long-Term Investments | 15.1m |
PP&E | 715.1m |
Intangibles | 122.6m |
Other Non-Current Assets | 90.8m |
Free Cash Flow Analysis
Elringklinger AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Elringklinger AG
Revenue
|
1.8B
EUR
|
Cost of Revenue
|
-1.4B
EUR
|
Gross Profit
|
399.1m
EUR
|
Operating Expenses
|
-339.9m
EUR
|
Operating Income
|
59.3m
EUR
|
Other Expenses
|
-197.1m
EUR
|
Net Income
|
-137.8m
EUR
|
ZIL2 Profitability Score
Profitability Due Diligence
Elringklinger AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Elringklinger AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
ZIL2 Solvency Score
Solvency Due Diligence
Elringklinger AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Elringklinger AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZIL2 Price Targets Summary
Elringklinger AG
According to Wall Street analysts, the average 1-year price target for
ZIL2
is 5.1 EUR
with a low forecast of 3.03 EUR and a high forecast of 8.4 EUR.
Dividends
Current shareholder yield for ZIL2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZIL2
stock under the Base Case scenario is
13.28
EUR.
Compared to the current market price of 4.96 EUR,
Elringklinger AG
is
Undervalued by 63%.