Elringklinger AG
XETRA:ZIL2

Watchlist Manager
Elringklinger AG Logo
Elringklinger AG
XETRA:ZIL2
Watchlist
Price: 4 EUR -0.12% Market Closed
Market Cap: 253.4m EUR

Relative Value

The Relative Value of one ZIL2 stock under the Base Case scenario is 11.44 EUR. Compared to the current market price of 4 EUR, Elringklinger AG is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZIL2 Relative Value
Base Case
11.44 EUR
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
vs Industry
64
Median 3Y
-1.9
Median 5Y
-1.9
Industry
19.7
Forward
14.5
vs History
93
vs Industry
71
Median 3Y
2.7
Median 5Y
3.4
Industry
10.2
vs History
vs Industry
17
Median 3Y
-8.8
Median 5Y
-9.3
Industry
19.7
vs History
79
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
60
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
60
vs Industry
83
Median 3Y
1.5
Median 5Y
2.1
Industry
5.1
vs History
14
vs Industry
74
Median 3Y
3.1
Median 5Y
4
Industry
9.9
Forward
3.2
vs History
vs Industry
32
Median 3Y
5.9
Median 5Y
7.1
Industry
14.7
Forward
9.3
vs History
74
vs Industry
62
Median 3Y
4.2
Median 5Y
4.8
Industry
11.9
vs History
vs Industry
12
Median 3Y
13.8
Median 5Y
11.8
Industry
17.7
vs History
68
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

ZIL2 Competitors Multiples
Elringklinger AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Elringklinger AG
XETRA:ZIL2
253.4m EUR 0.2 -2.2 5.5 -4.4
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.8 18.4 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.2 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.6B USD 0.8 56.3 7.3 10.7
DE
Continental AG
XETRA:CON
13.1B EUR 0.5 52.8 6.1 18.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9
CA
Magna International Inc
TSX:MG
19.2B CAD 0.3 13.3 4.9 8.9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7