DCF Value

The DCF Value for Beiersdorf AG (BEI) under the Base Case is 115.44 EUR. Compared with the current market price of 80.5 EUR, the stock appears Undervalued by 30% .

Key assumptions
BEI DCF Value
Base Case
€115.44
Undervaluation 30%
DCF Value
Price €80.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time