EUROKAI GmbH & Co KgaA
XHAM:EUK2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Granite Point Mortgage Trust Inc
NYSE:GPMT
|
US |
|
S
|
Shenzhen Sunline Tech Co Ltd
SZSE:300348
|
CN |
|
S
|
Sigachi Industries Ltd
NSE:SIGACHI
|
IN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (5.1), the stock would be worth €21.48 (63% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.8 | €58 |
0%
|
| 3-Year Average | 5.1 | €21.48 |
-63%
|
| 5-Year Average | 3.9 | €16.5 |
-72%
|
| Industry Average | 16.4 | €69.1 |
+19%
|
| Country Average | 15.5 | €65.5 |
+13%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€771.8m
|
/ |
Jul 2025
€54.9m
|
= |
|
|
€771.8m
|
/ |
Dec 2025
€42.4m
|
= |
|
|
€771.8m
|
/ |
Dec 2026
€46.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
E
|
EUROKAI GmbH & Co KgaA
XHAM:EUK2
|
786.5m EUR | 13.8 | 9.2 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.4T INR | 22.4 | 27.6 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 15.9 | 23.7 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
113.8B CNY | 10.9 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
13.9B ZAR | 11.4 | 6.7 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.7B CNY | 13.3 | 14.5 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
57.3B CNY | 9 | 10.9 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
64.6B HKD | 11.8 | 9.8 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
53.3B CNY | 16 | 11.6 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.8B AUD | 40.4 | 55.7 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.4B CNY | 16 | 29.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
EUROKAI GmbH & Co KgaA
Glance View
Eurokai GmbH & Co. KGaA is a holding company, which engages in the operation of container terminals. The company is headquartered in Hamburg, Hamburg and currently employs 905 full-time employees. The company went IPO on 2002-10-09. The firm operates through Contship Italia SpA and EUROGATE GmbH & Co KGaA and their subsidiaries. The company operates container terminals at the seaports of Gioia Tauro, La Spezia, Cagliari, Ravenna and Salerno in Italy, in Hamburg, Bremerhaven and Wilhelmshaven in Germany, in Lisbon in Portugal, Tangier in Morocco and Ust-Luga in the Russian Federation. The firm also offers repairs, depot facilities, container trade, cargomodal services and technical services, as well as intermodal services, such as transports by rail to and from the sea terminals. The firm indirectly holds shares in a container feeder shipping line in Limassol, Cyprus.
