S
Sport1 Medien AG
XHAM:EV4
Sport1 Medien AG
XHAM:EV4
Price:
2.36
EUR
Market Closed
Market Cap:
€220.9m
Income Statement
Earnings Waterfall
Sport1 Medien AG
Sport1 Medien AG
Income Statement
Sport1 Medien AG
Sport1 Medien AG
Currency: EUR
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
488
N/A
|
482
-1%
|
566
+17%
|
264
-53%
|
119
-55%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(187)
|
(166)
|
(154)
|
(98)
|
(66)
|
|
| Gross Profit |
301
N/A
|
315
+5%
|
412
+31%
|
166
-60%
|
53
-68%
|
|
| Operating Income | ||||||
| Operating Expenses |
(265)
|
(270)
|
(368)
|
(139)
|
(55)
|
|
| Selling, General & Administrative |
(196)
|
(219)
|
(215)
|
(137)
|
(57)
|
|
| Depreciation & Amortization |
(96)
|
(64)
|
(168)
|
(45)
|
(4)
|
|
| Other Operating Expenses |
27
|
13
|
15
|
43
|
6
|
|
| Operating Income |
35
N/A
|
45
+27%
|
44
-2%
|
27
-39%
|
(2)
N/A
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(13)
|
(5)
|
(9)
|
1
|
(0)
|
|
| Non-Reccuring Items |
(10)
|
(8)
|
(9)
|
10
|
(1)
|
|
| Total Other Income |
(4)
|
(4)
|
(5)
|
(7)
|
(0)
|
|
| Pre-Tax Income |
8
N/A
|
28
+236%
|
21
-27%
|
31
+51%
|
(3)
N/A
|
|
| Net Income | ||||||
| Tax Provision |
(5)
|
(8)
|
(6)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
4
|
20
|
14
|
29
|
(4)
|
|
| Income to Minority Interest |
(7)
|
(8)
|
(6)
|
(1)
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
12
N/A
|
8
-33%
|
28
+236%
|
(4)
N/A
|
|
| EPS (Diluted) |
-0.04
N/A
|
0.14
N/A
|
0.09
-36%
|
0.3
+233%
|
-0.05
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
