S

Sport1 Medien AG
XHAM:EV4

Watchlist Manager
Sport1 Medien AG
XHAM:EV4
Watchlist
Price: 2.36 EUR
Market Cap: €220.9m

Relative Value

EV4 price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of EV4.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EV4 Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

EV4 Competitors Multiples
Sport1 Medien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Sport1 Medien AG
XHAM:EV4
220.9m EUR 1.9 -50.9 125.8 -95
US
Netflix Inc
NASDAQ:NFLX
387.3B USD 8.6 35.3 13 29.4
US
Walt Disney Co
NYSE:DIS
178.9B USD 1.9 14.6 10.9 15.2
LU
Spotify Technology SA
NYSE:SPOT
99.3B USD 4.9 38.1 32.8 34.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.5B USD 1.8 94.4 5.1 73.7
US
TKO Group Holdings Inc
NYSE:TKO
38.3B USD 8.8 167.2 27 40.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.3B USD 1.4 -658.3 19.6 29.7
NL
Universal Music Group NV
AEX:UMG
29.4B EUR 2.4 19.3 15.8 15.8
CN
Tencent Music Entertainment Group
NYSE:TME
15.9B USD 3.3 9.9 9.4 9.4
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13 -12.4
US
Roku Inc
NASDAQ:ROKU
14.2B USD 3 160.8 178.7 -4 631.5
P/E Multiple
Earnings Growth PEG
DE
S
Sport1 Medien AG
XHAM:EV4
Average P/E: 67.4
Negative Multiple: -50.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.3
21%
1.7
US
Walt Disney Co
NYSE:DIS
14.6
6%
2.4
LU
Spotify Technology SA
NYSE:SPOT
38.1
22%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
94.4
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
167.2
31%
5.4
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -658.3 N/A N/A
NL
Universal Music Group NV
AEX:UMG
19.3
14%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
9.9
10%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -8
-40%
N/A
US
Roku Inc
NASDAQ:ROKU
160.8
94%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
S
Sport1 Medien AG
XHAM:EV4
Average EV/EBITDA: 43.8
125.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.9
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.8
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.6
21%
0.9
NL
Universal Music Group NV
AEX:UMG
15.8
22%
0.7
CN
Tencent Music Entertainment Group
NYSE:TME
9.4
25%
0.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -13 N/A N/A
US
Roku Inc
NASDAQ:ROKU
178.7
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
S
Sport1 Medien AG
XHAM:EV4
Average EV/EBIT: 31
Negative Multiple: -95
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
20%
1.5
US
Walt Disney Co
NYSE:DIS
15.2
16%
1
LU
Spotify Technology SA
NYSE:SPOT
34.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.7
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
40.6
29%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.7
22%
1.4
NL
Universal Music Group NV
AEX:UMG
15.8
11%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
9.4
25%
0.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 631.5 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett