Adidas AG banner

Adidas AG
XHAN:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
XHAN:ADS
Watchlist
Price: 145 EUR -0.41% Market Closed
Market Cap: €26.1B

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is 206.71 EUR. Compared with the current market price of 145 EUR, the stock appears Undervalued by 30% .

Key assumptions
ADS DCF Value
Base Case
€206.71
Undervaluation 30%
DCF Value
Price €145
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time