D

DigitalOcean Holdings Inc
XMUN:0SU

Watchlist Manager
DigitalOcean Holdings Inc
XMUN:0SU
Watchlist
Price: 78 EUR 2.55%
Market Cap: €18.6B

Multiples-Based Value

The Multiples-Based Value of one 0SU stock under the Base Case scenario is 75.39 EUR. Compared to the current market price of 78 EUR, DigitalOcean Holdings Inc is Overvalued by 3%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0SU Multiples-Based Value
Base Case
75.39 EUR
Overvaluation 3%
Multiples-Based Value
Price €78
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

0SU Competitors Multiples
DigitalOcean Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DigitalOcean Holdings Inc
XMUN:0SU
8B EUR 8.6 30 29.2 54.8
CA
Shopify Inc
NASDAQ:SHOP
154.9B USD 13.2 124.4 97.6 99.6
US
Cloudflare Inc
NYSE:NET
74.5B USD 34.5 -730.9 -5 902.4 -361.1
US
Snowflake Inc
XETRA:5Q5
45.6B EUR 11.2 -39.4 -45.8 -38.2
US
Snowflake Inc.
NYSE:SNOW
51.4B USD 11 -38.7 -45 -37.5
ID
DCI Indonesia Tbk PT
IDX:DCII
481.1T IDR 189.4 480.5 382 382
US
Verisign Inc
NASDAQ:VRSN
25.2B USD 15.5 31.2 23.1 23.8
US
MongoDB Inc
NASDAQ:MDB
20.5B USD 8.4 -290.6 -165.6 -133.7
US
Twilio Inc
NYSE:TWLO
20B USD 4 601.6 51 108
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 3.9 36.5 14.6 31.1
US
Okta Inc
NASDAQ:OKTA
14.3B USD 4.8 60.1 46.5 75.7
P/E Multiple
Earnings Growth PEG
US
D
DigitalOcean Holdings Inc
XMUN:0SU
Average P/E: 194.9
30
0%
N/A
CA
Shopify Inc
NASDAQ:SHOP
124.4
52%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -730.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -39.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
480.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
31.2
9%
3.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -290.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
601.6
222%
2.7
US
Akamai Technologies Inc
NASDAQ:AKAM
36.5
41%
0.9
US
Okta Inc
NASDAQ:OKTA
60.1
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DigitalOcean Holdings Inc
XMUN:0SU
Average EV/EBITDA: 92
29.2
36%
0.8
CA
Shopify Inc
NASDAQ:SHOP
97.6
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 902.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.1
8%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -165.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
51
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.6
20%
0.7
US
Okta Inc
NASDAQ:OKTA
46.5
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DigitalOcean Holdings Inc
XMUN:0SU
Average EV/EBIT: 110.7
54.8
12%
4.6
CA
Shopify Inc
NASDAQ:SHOP
99.6
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -38.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.8
7%
3.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -133.7 N/A N/A
US
Twilio Inc
NYSE:TWLO
108
100%
1.1
US
Akamai Technologies Inc
NASDAQ:AKAM
31.1
32%
1
US
Okta Inc
NASDAQ:OKTA
75.7
88%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett