Bureau Veritas SA
XMUN:4BV

Watchlist Manager
Bureau Veritas SA Logo
Bureau Veritas SA
XMUN:4BV
Watchlist
Price: 27.22 EUR
Market Cap: 12.3B EUR

Relative Value

The Relative Value of one 4BV stock under the Base Case scenario is 31.57 EUR. Compared to the current market price of 27.22 EUR, Bureau Veritas SA is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4BV Relative Value
Base Case
31.57 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
32
Median 3Y
2
Median 5Y
2.1
Industry
1.4
Forward
1.8
vs History
90
vs Industry
28
Median 3Y
23.5
Median 5Y
25.3
Industry
18.5
Forward
18.4
vs History
80
vs Industry
39
Median 3Y
13.3
Median 5Y
13.8
Industry
12.8
vs History
7
vs Industry
36
Median 3Y
18.9
Median 5Y
22.8
Industry
16.8
vs History
17
vs Industry
12
Median 3Y
6.6
Median 5Y
6.9
Industry
2.6
vs History
76
vs Industry
29
Median 3Y
2.2
Median 5Y
2.3
Industry
1.4
Forward
2.1
vs History
79
vs Industry
54
Median 3Y
2.2
Median 5Y
2.4
Industry
3.4
vs History
84
vs Industry
31
Median 3Y
11.5
Median 5Y
12.2
Industry
9.9
Forward
10.3
vs History
85
vs Industry
31
Median 3Y
15.7
Median 5Y
16.7
Industry
12.3
Forward
12.9
vs History
76
vs Industry
32
Median 3Y
14.2
Median 5Y
15
Industry
12.1
vs History
77
vs Industry
29
Median 3Y
17.1
Median 5Y
17.8
Industry
14.1
vs History
46
vs Industry
23
Median 3Y
3
Median 5Y
3.1
Industry
1.8

Multiples Across Competitors

4BV Competitors Multiples
Bureau Veritas SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bureau Veritas SA
XMUN:4BV
12.1B EUR 1.9 18.3 11 14.4
UK
Relx PLC
LSE:REL
56.3B GBP 5.9 29.3 20.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
77.2B CAD 7.5 31.6 18.5 26.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
30.3B GBP 5.1 29.6 159.3 225.5
US
Verisk Analytics Inc
NASDAQ:VRSK
31B USD 10.2 33.6 19.1 23.7
US
CoStar Group Inc
NASDAQ:CSGP
27.3B USD 8.9 1 340 187.7 -324.5
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16.1 25.6
US
Leidos Holdings Inc
NYSE:LDOS
24.6B USD 1.4 17.5 12.1 13.8
NL
Wolters Kluwer NV
AEX:WKL
20.3B EUR 3.3 18 12 15.8
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.3 21.4 21.4
P/E Multiple
Earnings Growth PEG
FR
Bureau Veritas SA
XMUN:4BV
Average P/E: 147.7
18.3
11%
1.7
UK
Relx PLC
LSE:REL
29.3
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
31.6
1%
31.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
29.6
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 340
83%
16.1
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.5
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18
11%
1.6
CH
SGS SA
SIX:SGSN
29.3
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bureau Veritas SA
XMUN:4BV
Average EV/EBITDA: 45.9
11
8%
1.4
UK
Relx PLC
LSE:REL
20.7
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
18.5
7%
2.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
159.3
10%
15.9
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
187.7
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12
7%
1.7
CH
SGS SA
SIX:SGSN
21.4
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bureau Veritas SA
XMUN:4BV
Average EV/EBIT: 42.8
14.4
9%
1.6
UK
Relx PLC
LSE:REL
21.2
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
26.2
10%
2.6
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
225.5
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
11%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -324.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.8
9%
1.8
CH
SGS SA
SIX:SGSN
21.4
13%
1.6