A

AMG Critical Materials NV
XMUN:ADG

Watchlist Manager
AMG Critical Materials NV
XMUN:ADG
Watchlist
Price: 27.12 EUR 2.03%
Market Cap: 1.4B EUR

Intrinsic Value

The intrinsic value of one ADG stock under the Base Case scenario is 24.02 EUR. Compared to the current market price of 27.12 EUR, AMG Critical Materials NV is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADG Intrinsic Value
24.02 EUR
Overvaluation 11%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AMG Critical Materials NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AMG Critical Materials NV.

Explain Valuation
Compare ADG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about ADG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AMG Critical Materials NV

Current Assets 1B
Cash & Short-Term Investments 261.7m
Receivables 180m
Other Current Assets 558.3m
Non-Current Assets 1.2B
Long-Term Investments 86m
PP&E 1B
Intangibles 55m
Other Non-Current Assets 67m
Current Liabilities 627m
Accounts Payable 286m
Short-Term Debt 14m
Other Current Liabilities 327m
Non-Current Liabilities 1B
Long-Term Debt 793m
Other Non-Current Liabilities 226m
Efficiency

Free Cash Flow Analysis
AMG Critical Materials NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AMG Critical Materials NV

Revenue
1.5B USD
Cost of Revenue
-1.2B USD
Gross Profit
305.3m USD
Operating Expenses
-201.5m USD
Operating Income
103.8m USD
Other Expenses
-92.5m USD
Net Income
11.3m USD
Fundamental Scores

ADG Profitability Score
Profitability Due Diligence

AMG Critical Materials NV's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
42/100
Profitability
Score

AMG Critical Materials NV's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ADG Solvency Score
Solvency Due Diligence

AMG Critical Materials NV's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

AMG Critical Materials NV's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADG Price Targets Summary
AMG Critical Materials NV

There are no price targets for ADG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADG stock?

The intrinsic value of one ADG stock under the Base Case scenario is 24.02 EUR.

Is ADG stock undervalued or overvalued?

Compared to the current market price of 27.12 EUR, AMG Critical Materials NV is Overvalued by 11%.

Back to Top