A

AMG Critical Materials NV
XMUN:ADG

Watchlist Manager
AMG Critical Materials NV
XMUN:ADG
Watchlist
Price: 25.96 EUR -0.23% Market Closed
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one ADG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.96 EUR, AMG Critical Materials NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
71
Median 3Y
0.8
Median 5Y
1
Industry
2
Forward
0.9
vs History
11
vs Industry
8
Median 3Y
9.9
Median 5Y
9.9
Industry
18.8
Forward
26.8
vs History
28
vs Industry
8
Median 3Y
12.9
Median 5Y
18.7
Industry
10.9
vs History
vs Industry
12
Median 3Y
0.2
Median 5Y
-12.5
Industry
18.2
vs History
58
vs Industry
34
Median 3Y
2.3
Median 5Y
3.4
Industry
2.1
vs History
47
vs Industry
64
Median 3Y
1.1
Median 5Y
1.4
Industry
2.5
Forward
1.2
vs History
36
vs Industry
42
Median 3Y
5.1
Median 5Y
5.8
Industry
8.3
vs History
41
vs Industry
13
Median 3Y
8.2
Median 5Y
10.6
Industry
12.3
Forward
8.7
vs History
34
vs Industry
6
Median 3Y
9.6
Median 5Y
13.2
Industry
14.9
Forward
14.1
vs History
33
vs Industry
7
Median 3Y
16.9
Median 5Y
25.7
Industry
12.2
vs History
vs Industry
11
Median 3Y
-17.9
Median 5Y
-21.4
Industry
16.4
vs History
60
vs Industry
50
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

ADG Competitors Multiples
AMG Critical Materials NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
AMG Critical Materials NV
XMUN:ADG
1.3B EUR 1 137 12.5 20.1
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
225.1B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
94.9B GBP 2.4 12.4 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.6 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.5B GBP 0.3 -30.2 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
392.8B CNY 1.9 20.1 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.1B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
34.4B GBP 2.1 -10.8 129.4 229.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
NL
A
AMG Critical Materials NV
XMUN:ADG
Average P/E: 35.2
137
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15
1%
15
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.4
1%
12.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.6
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.1
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
A
AMG Critical Materials NV
XMUN:ADG
Average EV/EBITDA: 58.9
12.5
25%
0.5
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.2
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.4
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A