American Express Co
XMUN:AEC1
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
204.9
328.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
American Express Co
Income Statement
American Express Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 501
|
1 411
|
1 276
|
1 155
|
1 082
|
1 041
|
995
|
970
|
860
|
878
|
835
|
797
|
814
|
812
|
856
|
893
|
1 979
|
1 386
|
1 727
|
2 216
|
37
|
2 759
|
2 948
|
3 077
|
0
|
3 372
|
3 377
|
3 291
|
0
|
2 790
|
2 563
|
2 334
|
0
|
2 239
|
2 308
|
2 377
|
0
|
2 416
|
2 383
|
2 343
|
0
|
2 290
|
2 258
|
2 246
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
22 582
N/A
|
22 622
+0%
|
23 299
+3%
|
23 482
+1%
|
23 807
+1%
|
24 071
+1%
|
24 482
+2%
|
24 994
+2%
|
19 549
-22%
|
26 723
+37%
|
24 042
-10%
|
23 099
-4%
|
21 897
-5%
|
20 627
-6%
|
22 972
+11%
|
23 524
+2%
|
24 404
+4%
|
25 148
+3%
|
25 862
+3%
|
26 826
+4%
|
27 692
+3%
|
28 464
+3%
|
29 561
+4%
|
30 573
+3%
|
31 540
+3%
|
32 461
+3%
|
32 988
+2%
|
33 032
+0%
|
31 920
-3%
|
30 190
-5%
|
28 471
-6%
|
26 982
-5%
|
26 543
-2%
|
27 407
+3%
|
28 183
+3%
|
29 207
+4%
|
30 005
+3%
|
30 471
+2%
|
31 251
+3%
|
31 814
+2%
|
32 282
+1%
|
32 819
+2%
|
33 139
+1%
|
33 413
+1%
|
33 781
+1%
|
34 020
+1%
|
34 242
+1%
|
34 607
+1%
|
34 932
+1%
|
35 144
+1%
|
35 481
+1%
|
35 419
0%
|
35 895
+1%
|
35 643
-1%
|
35 267
-1%
|
35 136
0%
|
34 441
-2%
|
34 594
+0%
|
34 567
0%
|
34 179
-1%
|
37 143
+9%
|
37 782
+2%
|
38 804
+3%
|
40 458
+4%
|
38 990
-4%
|
40 177
+3%
|
41 197
+3%
|
42 260
+3%
|
43 281
+2%
|
44 201
+2%
|
45 217
+2%
|
46 162
+2%
|
47 020
+2%
|
46 787
0%
|
43 275
-8%
|
40 610
-6%
|
38 185
-6%
|
36 585
-4%
|
38 933
+6%
|
40 967
+5%
|
43 663
+7%
|
46 293
+6%
|
49 562
+7%
|
52 679
+6%
|
55 625
+6%
|
59 283
+7%
|
62 173
+5%
|
65 000
+5%
|
67 364
+4%
|
69 457
+3%
|
71 130
+2%
|
72 730
+2%
|
71 644
-1%
|
74 056
+3%
|
74 889
+1%
|
75 907
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 271)
|
(6 081)
|
(5 885)
|
(5 759)
|
(5 725)
|
(5 737)
|
(5 859)
|
(6 004)
|
(3 917)
|
(6 592)
|
(5 445)
|
(4 984)
|
(4 538)
|
(3 946)
|
(4 785)
|
(4 884)
|
(4 586)
|
(4 882)
|
(4 826)
|
(4 856)
|
(6 842)
|
(6 303)
|
(7 793)
|
(9 288)
|
(9 236)
|
(10 246)
|
(8 941)
|
(7 613)
|
(8 486)
|
(5 075)
|
(4 845)
|
(4 568)
|
(6 760)
|
(4 975)
|
(5 128)
|
(5 415)
|
(8 014)
|
(5 966)
|
(6 433)
|
(6 788)
|
(9 254)
|
(6 865)
|
(6 726)
|
(6 664)
|
(9 280)
|
(6 817)
|
(7 455)
|
(8 058)
|
(9 182)
|
(9 197)
|
(9 317)
|
(9 337)
|
(9 456)
|
(9 526)
|
(9 571)
|
(9 678)
|
(9 632)
|
(9 721)
|
(9 753)
|
(9 600)
|
(10 615)
|
(11 025)
|
(11 603)
|
(12 415)
|
(12 191)
|
(12 750)
|
(13 253)
|
(13 806)
|
(14 427)
|
(14 944)
|
(15 486)
|
(15 896)
|
(16 125)
|
(15 793)
|
(13 786)
|
(12 450)
|
(11 369)
|
(10 727)
|
(12 094)
|
(13 287)
|
(14 283)
|
(15 419)
|
(16 661)
|
(17 896)
|
(19 724)
|
(21 848)
|
(23 715)
|
(25 139)
|
(26 184)
|
(26 953)
|
(27 823)
|
(28 748)
|
(27 076)
|
(29 083)
|
(28 931)
|
(28 897)
|
|
| Gross Profit |
16 311
N/A
|
16 541
+1%
|
17 414
+5%
|
17 723
+2%
|
18 082
+2%
|
18 334
+1%
|
18 623
+2%
|
18 990
+2%
|
15 632
-18%
|
20 131
+29%
|
18 597
-8%
|
18 115
-3%
|
17 359
-4%
|
16 681
-4%
|
18 187
+9%
|
18 640
+2%
|
19 818
+6%
|
20 266
+2%
|
21 036
+4%
|
21 970
+4%
|
20 850
-5%
|
22 349
+7%
|
21 768
-3%
|
21 285
-2%
|
22 304
+5%
|
22 215
0%
|
24 047
+8%
|
25 419
+6%
|
23 434
-8%
|
25 115
+7%
|
23 626
-6%
|
22 414
-5%
|
19 783
-12%
|
22 432
+13%
|
23 055
+3%
|
23 792
+3%
|
21 991
-8%
|
24 505
+11%
|
24 818
+1%
|
25 026
+1%
|
23 028
-8%
|
25 954
+13%
|
26 413
+2%
|
26 749
+1%
|
24 501
-8%
|
27 203
+11%
|
26 787
-2%
|
26 549
-1%
|
25 750
-3%
|
25 947
+1%
|
26 164
+1%
|
26 082
0%
|
26 439
+1%
|
26 117
-1%
|
25 696
-2%
|
25 458
-1%
|
24 809
-3%
|
24 873
+0%
|
24 814
0%
|
24 579
-1%
|
26 528
+8%
|
26 757
+1%
|
27 201
+2%
|
28 043
+3%
|
26 799
-4%
|
27 427
+2%
|
27 944
+2%
|
28 454
+2%
|
28 854
+1%
|
29 257
+1%
|
29 731
+2%
|
30 266
+2%
|
30 895
+2%
|
30 994
+0%
|
29 489
-5%
|
28 160
-5%
|
26 816
-5%
|
25 858
-4%
|
26 839
+4%
|
27 680
+3%
|
29 380
+6%
|
30 874
+5%
|
32 901
+7%
|
34 783
+6%
|
35 901
+3%
|
37 435
+4%
|
38 458
+3%
|
39 861
+4%
|
41 180
+3%
|
42 504
+3%
|
43 307
+2%
|
43 982
+2%
|
44 568
+1%
|
44 973
+1%
|
45 958
+2%
|
47 010
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 519)
|
(12 735)
|
(12 948)
|
(13 191)
|
(13 287)
|
(13 428)
|
(13 615)
|
(13 902)
|
(11 357)
|
(14 754)
|
(13 711)
|
(13 317)
|
(12 714)
|
(12 198)
|
(13 188)
|
(13 538)
|
(13 627)
|
(14 395)
|
(14 629)
|
(14 843)
|
(15 661)
|
(13 972)
|
(13 291)
|
(12 485)
|
(17 666)
|
(13 304)
|
(15 772)
|
(17 667)
|
(20 424)
|
(19 671)
|
(18 765)
|
(18 092)
|
(17 794)
|
(16 804)
|
(16 181)
|
(15 967)
|
(16 879)
|
(15 645)
|
(15 821)
|
(15 998)
|
(16 634)
|
(16 667)
|
(17 044)
|
(17 233)
|
(17 818)
|
(18 148)
|
(18 105)
|
(18 224)
|
(17 603)
|
(17 479)
|
(17 991)
|
(17 653)
|
(17 705)
|
(17 263)
|
(16 313)
|
(16 396)
|
(16 174)
|
(16 544)
|
(16 816)
|
(16 781)
|
(19 695)
|
(19 033)
|
(20 535)
|
(21 265)
|
(19 345)
|
(19 729)
|
(20 172)
|
(20 408)
|
(20 803)
|
(21 353)
|
(21 663)
|
(22 078)
|
(22 530)
|
(22 451)
|
(24 218)
|
(23 770)
|
(22 530)
|
(19 383)
|
(18 287)
|
(18 170)
|
(19 437)
|
(20 811)
|
(22 985)
|
(24 656)
|
(26 022)
|
(28 008)
|
(28 865)
|
(29 684)
|
(30 418)
|
(31 049)
|
(31 161)
|
(31 769)
|
(32 183)
|
(31 994)
|
(33 073)
|
(33 527)
|
|
| Selling, General & Administrative |
(8 698)
|
(7 713)
|
(8 145)
|
(8 686)
|
(9 369)
|
(8 350)
|
(8 673)
|
(8 952)
|
(7 795)
|
(10 191)
|
(9 191)
|
(8 927)
|
(9 234)
|
(8 930)
|
(9 939)
|
(10 149)
|
(9 937)
|
(10 758)
|
(10 839)
|
(10 966)
|
(11 896)
|
(9 788)
|
(8 828)
|
(7 789)
|
(12 177)
|
(8 434)
|
(10 023)
|
(11 584)
|
(13 040)
|
(12 515)
|
(12 043)
|
(11 624)
|
(11 531)
|
(11 842)
|
(12 274)
|
(12 844)
|
(13 464)
|
(13 861)
|
(14 228)
|
(14 410)
|
(14 262)
|
(14 370)
|
(14 313)
|
(14 258)
|
(14 656)
|
(14 685)
|
(14 768)
|
(14 972)
|
(14 619)
|
(14 473)
|
(14 831)
|
(14 438)
|
(14 509)
|
(14 195)
|
(13 359)
|
(13 385)
|
(13 034)
|
(13 191)
|
(13 410)
|
(13 377)
|
(15 853)
|
(16 054)
|
(16 519)
|
(16 971)
|
(15 038)
|
(15 268)
|
(15 353)
|
(15 551)
|
(15 878)
|
(16 227)
|
(16 461)
|
(16 843)
|
(17 284)
|
(17 375)
|
(16 887)
|
(16 763)
|
(16 588)
|
(16 801)
|
(17 913)
|
(18 640)
|
(19 682)
|
(19 331)
|
(18 980)
|
(18 382)
|
(17 390)
|
(17 895)
|
(17 880)
|
(17 987)
|
(17 935)
|
(18 166)
|
(18 411)
|
(18 770)
|
(19 277)
|
(19 443)
|
(19 789)
|
(20 178)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3 821)
|
(5 022)
|
(4 803)
|
(4 505)
|
(3 918)
|
(5 079)
|
(4 942)
|
(4 950)
|
(3 562)
|
(4 565)
|
(4 522)
|
(4 390)
|
(3 480)
|
(3 268)
|
(3 249)
|
(3 389)
|
(3 690)
|
(3 637)
|
(3 790)
|
(3 877)
|
(3 765)
|
(4 184)
|
(4 463)
|
(4 696)
|
(5 489)
|
(4 870)
|
(5 749)
|
(6 083)
|
(7 384)
|
(7 156)
|
(6 722)
|
(6 468)
|
(6 263)
|
(4 962)
|
(3 907)
|
(3 123)
|
(3 415)
|
(1 784)
|
(1 593)
|
(1 588)
|
(2 372)
|
(2 297)
|
(2 731)
|
(2 975)
|
(3 162)
|
(3 463)
|
(3 337)
|
(3 252)
|
(2 984)
|
(3 006)
|
(3 160)
|
(3 215)
|
(3 196)
|
(3 066)
|
(2 954)
|
(3 011)
|
(3 140)
|
(3 353)
|
(3 406)
|
(3 404)
|
(3 842)
|
(2 979)
|
(4 016)
|
(4 294)
|
(4 307)
|
(4 461)
|
(4 819)
|
(4 857)
|
(4 925)
|
(5 126)
|
(5 202)
|
(5 235)
|
(5 246)
|
(5 076)
|
(7 331)
|
(7 007)
|
(5 888)
|
(2 582)
|
(374)
|
470
|
245
|
(1 480)
|
(4 005)
|
(6 274)
|
(8 632)
|
(10 113)
|
(10 985)
|
(11 697)
|
(12 483)
|
(12 883)
|
(12 750)
|
(12 999)
|
(12 906)
|
(12 551)
|
(13 284)
|
(13 349)
|
|
| Operating Income |
3 792
N/A
|
3 806
+0%
|
4 466
+17%
|
4 532
+1%
|
4 795
+6%
|
4 906
+2%
|
5 008
+2%
|
5 088
+2%
|
4 275
-16%
|
5 377
+26%
|
4 886
-9%
|
4 798
-2%
|
4 645
-3%
|
4 483
-3%
|
4 999
+12%
|
5 102
+2%
|
6 191
+21%
|
5 871
-5%
|
6 407
+9%
|
7 127
+11%
|
5 189
-27%
|
8 189
+58%
|
8 477
+4%
|
8 800
+4%
|
4 638
-47%
|
8 911
+92%
|
8 275
-7%
|
7 752
-6%
|
3 010
-61%
|
5 444
+81%
|
4 861
-11%
|
4 322
-11%
|
1 989
-54%
|
5 628
+183%
|
6 874
+22%
|
7 825
+14%
|
5 112
-35%
|
8 860
+73%
|
8 997
+2%
|
9 028
+0%
|
6 394
-29%
|
9 287
+45%
|
9 369
+1%
|
9 516
+2%
|
6 683
-30%
|
9 055
+35%
|
8 682
-4%
|
8 325
-4%
|
8 147
-2%
|
8 468
+4%
|
8 173
-3%
|
8 429
+3%
|
8 734
+4%
|
8 854
+1%
|
9 383
+6%
|
9 062
-3%
|
8 635
-5%
|
8 329
-4%
|
7 998
-4%
|
7 798
-3%
|
6 833
-12%
|
7 724
+13%
|
6 666
-14%
|
6 778
+2%
|
7 454
+10%
|
7 698
+3%
|
7 772
+1%
|
8 046
+4%
|
8 051
+0%
|
7 904
-2%
|
8 068
+2%
|
8 188
+1%
|
8 365
+2%
|
8 543
+2%
|
5 271
-38%
|
4 390
-17%
|
4 286
-2%
|
6 475
+51%
|
8 552
+32%
|
9 510
+11%
|
9 943
+5%
|
10 063
+1%
|
9 916
-1%
|
10 127
+2%
|
9 879
-2%
|
9 427
-5%
|
9 593
+2%
|
10 177
+6%
|
10 762
+6%
|
11 455
+6%
|
12 146
+6%
|
12 213
+1%
|
12 385
+1%
|
12 979
+5%
|
12 885
-1%
|
13 483
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 501)
|
(1 411)
|
(1 276)
|
(1 155)
|
(1 082)
|
(1 041)
|
(995)
|
(970)
|
(860)
|
(878)
|
(835)
|
(797)
|
(814)
|
(812)
|
(856)
|
(893)
|
(1 979)
|
(1 386)
|
(1 727)
|
(2 216)
|
(37)
|
(2 759)
|
(2 948)
|
(3 077)
|
0
|
(3 372)
|
(3 377)
|
(3 281)
|
0
|
(2 780)
|
(2 553)
|
(2 174)
|
0
|
(2 079)
|
(2 148)
|
(2 377)
|
0
|
(2 416)
|
(2 383)
|
(2 343)
|
0
|
(2 290)
|
(2 258)
|
(2 246)
|
46
|
(1 658)
|
(1 094)
|
(530)
|
19
|
0
|
13
|
7
|
(4)
|
0
|
(4)
|
(8)
|
(5)
|
0
|
0
|
0
|
(9)
|
(27)
|
(28)
|
(44)
|
(29)
|
(30)
|
30
|
43
|
71
|
94
|
58
|
86
|
64
|
80
|
55
|
34
|
10
|
362
|
603
|
731
|
746
|
345
|
95
|
(107)
|
(294)
|
(387)
|
(362)
|
(305)
|
(70)
|
36
|
49
|
86
|
102
|
101
|
78
|
101
|
|
| Non-Reccuring Items |
(695)
|
(682)
|
(669)
|
(251)
|
14
|
0
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 056
|
0
|
0
|
0
|
571
|
0
|
0
|
0
|
852
|
0
|
0
|
0
|
852
|
0
|
0
|
0
|
562
|
0
|
0
|
0
|
(278)
|
0
|
(75)
|
(148)
|
(278)
|
(281)
|
318
|
310
|
261
|
245
|
(362)
|
(345)
|
(692)
|
(523)
|
594
|
591
|
1 218
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 700)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(179)
|
0
|
352
|
352
|
408
|
0
|
(123)
|
(123)
|
|
| Pre-Tax Income |
1 596
N/A
|
1 713
+7%
|
2 521
+47%
|
3 126
+24%
|
3 727
+19%
|
3 865
+4%
|
4 001
+4%
|
4 106
+3%
|
3 415
-17%
|
4 499
+32%
|
4 051
-10%
|
4 001
-1%
|
3 831
-4%
|
3 671
-4%
|
4 143
+13%
|
4 209
+2%
|
4 053
-4%
|
4 485
+11%
|
4 680
+4%
|
4 911
+5%
|
5 152
+5%
|
5 430
+5%
|
5 529
+2%
|
5 723
+4%
|
5 694
-1%
|
5 539
-3%
|
4 898
-12%
|
4 471
-9%
|
3 581
-20%
|
2 664
-26%
|
2 308
-13%
|
2 148
-7%
|
2 841
+32%
|
3 549
+25%
|
4 726
+33%
|
5 448
+15%
|
5 964
+9%
|
6 444
+8%
|
6 614
+3%
|
6 685
+1%
|
6 956
+4%
|
6 997
+1%
|
7 111
+2%
|
7 270
+2%
|
6 451
-11%
|
7 397
+15%
|
7 513
+2%
|
7 647
+2%
|
7 888
+3%
|
8 187
+4%
|
8 504
+4%
|
8 746
+3%
|
8 991
+3%
|
9 099
+1%
|
9 017
-1%
|
8 709
-3%
|
7 938
-9%
|
7 806
-2%
|
8 592
+10%
|
8 389
-2%
|
8 042
-4%
|
7 697
-4%
|
6 638
-14%
|
6 734
+1%
|
7 425
+10%
|
7 668
+3%
|
7 802
+2%
|
8 089
+4%
|
8 122
+0%
|
7 998
-2%
|
8 126
+2%
|
8 274
+2%
|
8 429
+2%
|
6 923
-18%
|
5 326
-23%
|
4 424
-17%
|
4 296
-3%
|
6 837
+59%
|
9 155
+34%
|
10 241
+12%
|
10 689
+4%
|
10 408
-3%
|
10 011
-4%
|
10 020
+0%
|
9 585
-4%
|
9 040
-6%
|
9 231
+2%
|
9 872
+7%
|
10 513
+6%
|
11 491
+9%
|
12 547
+9%
|
12 651
+1%
|
12 895
+2%
|
13 080
+1%
|
12 840
-2%
|
13 461
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(285)
|
(322)
|
(625)
|
(841)
|
(1 056)
|
(1 120)
|
(1 177)
|
(1 199)
|
(1 080)
|
(1 326)
|
(1 190)
|
(1 208)
|
(1 145)
|
(1 105)
|
(1 167)
|
(1 070)
|
(991)
|
(1 133)
|
(1 282)
|
(1 444)
|
(1 527)
|
(1 595)
|
(1 554)
|
(1 560)
|
(1 568)
|
(1 469)
|
(1 214)
|
(1 048)
|
(710)
|
(394)
|
(356)
|
(415)
|
(704)
|
(970)
|
(1 472)
|
(1 743)
|
(1 907)
|
(2 095)
|
(1 987)
|
(1 916)
|
(2 057)
|
(2 019)
|
(2 089)
|
(2 233)
|
(1 969)
|
(2 081)
|
(2 131)
|
(2 149)
|
(2 529)
|
(2 676)
|
(2 869)
|
(3 000)
|
(3 106)
|
(3 121)
|
(3 095)
|
(2 998)
|
(2 775)
|
(2 742)
|
(2 986)
|
(2 907)
|
(2 667)
|
(2 497)
|
(2 109)
|
(1 988)
|
(2 077)
|
(1 937)
|
(1 792)
|
(1 784)
|
(1 697)
|
(1 657)
|
(1 647)
|
(1 694)
|
(1 670)
|
(1 347)
|
(1 254)
|
(1 034)
|
(1 161)
|
(1 834)
|
(2 129)
|
(2 462)
|
(2 629)
|
(2 484)
|
(2 403)
|
(2 359)
|
(2 071)
|
(1 809)
|
(1 790)
|
(1 859)
|
(2 139)
|
(2 496)
|
(2 711)
|
(2 759)
|
(2 766)
|
(2 804)
|
(2 694)
|
(2 920)
|
|
| Income from Continuing Operations |
1 311
|
1 391
|
1 896
|
2 285
|
2 671
|
2 745
|
2 824
|
2 907
|
2 335
|
3 173
|
2 861
|
2 793
|
2 686
|
2 566
|
2 976
|
3 139
|
3 062
|
3 352
|
3 398
|
3 467
|
3 625
|
3 835
|
3 975
|
4 163
|
4 126
|
4 070
|
3 684
|
3 423
|
2 871
|
2 270
|
1 952
|
1 733
|
2 137
|
2 579
|
3 254
|
3 705
|
4 057
|
4 349
|
4 627
|
4 769
|
4 899
|
4 978
|
5 022
|
5 037
|
4 482
|
5 316
|
5 382
|
5 498
|
5 359
|
5 511
|
5 635
|
5 746
|
5 885
|
5 978
|
5 922
|
5 711
|
5 163
|
5 064
|
5 606
|
5 482
|
5 375
|
5 200
|
4 529
|
4 746
|
5 348
|
5 731
|
6 010
|
6 305
|
6 425
|
6 341
|
6 479
|
6 580
|
6 759
|
5 576
|
4 072
|
3 390
|
3 135
|
5 003
|
7 026
|
7 779
|
8 060
|
7 924
|
7 608
|
7 661
|
7 514
|
7 231
|
7 441
|
8 013
|
8 374
|
8 995
|
9 836
|
9 892
|
10 129
|
10 276
|
10 146
|
10 541
|
|
| Net Income (Common) |
1 311
N/A
|
1 391
+6%
|
1 896
+36%
|
2 285
+21%
|
2 671
+17%
|
2 745
+3%
|
2 824
+3%
|
2 907
+3%
|
2 987
+3%
|
3 089
+3%
|
3 203
+4%
|
3 312
+3%
|
3 445
+4%
|
3 597
+4%
|
3 734
+4%
|
3 885
+4%
|
3 734
-4%
|
3 661
-2%
|
3 593
-2%
|
3 530
-2%
|
3 707
+5%
|
3 891
+5%
|
4 003
+3%
|
4 103
+2%
|
3 986
-3%
|
3 940
-1%
|
3 533
-10%
|
3 276
-7%
|
2 684
-18%
|
2 060
-23%
|
1 512
-27%
|
1 334
-12%
|
1 802
+35%
|
2 314
+28%
|
3 216
+39%
|
3 664
+14%
|
4 006
+9%
|
4 297
+7%
|
4 609
+7%
|
4 749
+3%
|
4 877
+3%
|
4 956
+2%
|
4 965
+0%
|
4 981
+0%
|
4 433
-11%
|
5 270
+19%
|
5 337
+1%
|
5 455
+2%
|
5 312
-3%
|
5 463
+3%
|
5 588
+2%
|
5 700
+2%
|
5 839
+2%
|
5 933
+2%
|
5 858
-1%
|
5 626
-4%
|
5 063
-10%
|
4 943
-2%
|
5 480
+11%
|
5 358
-2%
|
5 252
-2%
|
5 078
-3%
|
4 413
-13%
|
4 628
+5%
|
2 646
-43%
|
3 026
+14%
|
3 303
+9%
|
3 597
+9%
|
6 787
+89%
|
6 705
-1%
|
6 843
+2%
|
6 945
+1%
|
6 631
-5%
|
5 446
-18%
|
3 955
-27%
|
3 282
-17%
|
3 036
-7%
|
4 908
+62%
|
6 919
+41%
|
7 652
+11%
|
7 917
+3%
|
7 780
-2%
|
7 465
-4%
|
7 533
+1%
|
7 400
-2%
|
7 119
-4%
|
7 327
+3%
|
7 894
+8%
|
8 252
+5%
|
8 869
+7%
|
9 704
+9%
|
9 760
+1%
|
9 995
+2%
|
10 142
+1%
|
10 017
-1%
|
10 411
+4%
|
|
| EPS (Diluted) |
0.98
N/A
|
1.03
+5%
|
1.41
+37%
|
1.71
+21%
|
2.01
+18%
|
2.1
+4%
|
2.18
+4%
|
2.23
+2%
|
2.3
+3%
|
2.36
+3%
|
2.43
+3%
|
2.59
+7%
|
2.68
+3%
|
2.84
+6%
|
2.97
+5%
|
3.09
+4%
|
2.96
-4%
|
2.91
-2%
|
2.82
-3%
|
2.87
+2%
|
2.99
+4%
|
3.21
+7%
|
3.32
+3%
|
3.37
+2%
|
3.34
-1%
|
3.38
+1%
|
3.03
-10%
|
2.82
-7%
|
2.32
-18%
|
1.78
-23%
|
1.29
-28%
|
1.12
-13%
|
1.54
+37%
|
1.95
+27%
|
2.7
+38%
|
3.06
+13%
|
3.35
+9%
|
3.59
+7%
|
3.85
+7%
|
4.02
+4%
|
4.11
+2%
|
4.25
+3%
|
4.3
+1%
|
4.4
+2%
|
3.89
-12%
|
4.76
+22%
|
4.86
+2%
|
5.04
+4%
|
4.88
-3%
|
5.11
+5%
|
5.28
+3%
|
5.44
+3%
|
5.56
+2%
|
5.79
+4%
|
5.78
0%
|
5.64
-2%
|
5.05
-10%
|
5.13
+2%
|
5.82
+13%
|
5.8
0%
|
5.62
-3%
|
5.62
N/A
|
5.01
-11%
|
5.25
+5%
|
2.98
-43%
|
3.51
+18%
|
3.83
+9%
|
4.18
+9%
|
7.9
+89%
|
7.95
+1%
|
8.18
+3%
|
8.39
+3%
|
7.99
-5%
|
6.74
-16%
|
4.91
-27%
|
4.07
-17%
|
3.77
-7%
|
6.09
+62%
|
8.62
+42%
|
9.72
+13%
|
10.02
+3%
|
10.26
+2%
|
9.91
-3%
|
10.05
+1%
|
9.84
-2%
|
9.56
-3%
|
9.88
+3%
|
10.76
+9%
|
11.21
+4%
|
12.28
+10%
|
13.53
+10%
|
13.76
+2%
|
14.02
+2%
|
14.44
+3%
|
14.33
-1%
|
15.02
+5%
|
|